| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | 14.90K | 2.10M | 13.20K | 33.50K | |
| Receivables | | | 1.33M | 1.32M | 1.33M | 1.43M | 1.37M | |
| Inventories | | | 204.70K | 206.10K | 178.00K | 182.40K | 202.00K | |
| Other Current Assets | | | 54.60K | 60.10K | 69.60K | 69.20K | 53.90K | |
| Total Current Assets | | | 1.59M | 1.60M | 3.68M | 1.69M | 1.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.01M | 2.08M | 2.39M | 1.96M | 2.17M | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 2.01M | 2.08M | 2.39M | 1.96M | 2.17M | |
| |
| TOTAL ASSETS | | | 3.60M | 3.68M | 6.07M | 3.65M | 3.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.50M | 6.04M | 5.99M | 776.50K | 500.00K | |
| Current Portion Of LT Debt. | | | 7.11M | 6.48M | 6.41M | 6.31M | 6.25M | |
| Accrued Expenses | | | 6.04M | 5.84M | 5.10M | 2.62M | 2.18M | |
| Accounts Payable | | | 3.11M | 2.91M | 2.72M | 3.26M | 2.75M | |
| Other Current Liabilities | | | 749.00K | 740.90K | 740.30K | 2.75M | 2.46M | |
| Total Current Liabilities | | | 24.51M | 22.02M | 20.95M | 15.73M | 14.14M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.46M | 4.22M | 3.15M | 2.96M | 2.05M | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 2.46M | 4.22M | 3.15M | 2.96M | 2.05M | |
| |
| TOTAL LIABILITIES | | | 26.97M | 26.24M | 24.11M | 18.68M | 16.19M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -92.05M | -91.23M | -86.71M | -83.38M | -80.71M | |
| Common Shares | | | 68.67M | 68.67M | 68.67M | 68.35M | 68.35M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 701.73M | 701.73M | 701.73M | 697.45M | 697.45M | |
| Tangible Book Value per Share | | | -0.03 | -0.03 | -0.03 | -0.02 | -0.02 | |
| Total Shareholders' Equity | | | -23.37M | -22.56M | -18.04M | -15.03M | -12.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.60M | 3.68M | 6.07M | 3.65M | 3.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.43 | -0.46 | -0.51 | -0.25 | -0.21 | |
| Current Ratio | | | 0.06 | 0.07 | 0.18 | 0.11 | 0.12 | |
| Return On Assets (ROA) | | | -112.27% | -122.89% | -54.80% | -73.27% | -47.83% | |