| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -1.46M | 780.00K | |
| Depreciation Amortization | | | 10.00K | 40.00K | |
| Income Taxes - Deferred | | | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | |
| Change In Working Capital | | | -1.72M | -80.00K | |
| Interest Paid | | | 30.00K | null | |
| Taxes Paid | | | 350.00K | 30.00K | |
| Other non cash items | | | 90.00K | 10.00K | |
| OPERATING CASH FLOW | | | -3.26M | 760.00K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -10.00K | -10.00K | |
| Other Investing Activity | | | -130.00K | null | |
| INVESTING CASH FLOW | | | -140.00K | -10.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 1.06M | null | |
| Stock Issued/Repurchased | | | 6.05M | null | |
| Dividend Paid | | | 0 | 0 | |
| Other Financing Activity | | | 480.00K | -720.00K | |
| FINANCING CASH FLOW | | | 7.59M | -720.00K | |
| |
| Exchange Rate Effect | | | 10.00K | 0 | |
| CHANGE IN CASH | | | 4.20M | 30.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -3.26M | 760.00K | |
| Capital Expenditure | | | -10.00K | -10.00K | |
| FREE CASH FLOW | | | -3.27M | 750.00K | |