CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.46M | 780.00K | |
Depreciation Amortization | | | 60.00K | 40.00K | |
Change In Working Capital | | | -1.72M | -80.00K | |
Interest Paid | | | 30.00K | N/A | |
Taxes Paid | | | 350.00K | 30.00K | |
Other non cash items | | | 40.00K | 10.00K | |
OPERATING CASH FLOW | | | -3.26M | 760.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -10.00K | -10.00K | |
Other Investing Activity | | | -130.00K | N/A | |
INVESTING CASH FLOW | | | -140.00K | -10.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.06M | N/A | |
Stock Issued/Repurchased | | | 6.05M | N/A | |
Dividend Paid | | | 0.00 | 0.00 | |
Other Financing Activity | | | 480.00K | -720.00K | |
FINANCING CASH FLOW | | | 7.59M | -720.00K | |
|
Exchange Rate Effect | | | 10.00K | 0.00 | |
CHANGE IN CASH | | | 4.20M | 30.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.26M | 760.00K | |
Capital Expenditure | | | -10.00K | -10.00K | |
FREE CASH FLOW | | | -3.27M | 750.00K | |