| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 175.13M | 689.53M | 247.50M | 162.00M | 180.40M | |
| Receivables | | | 738.74M | 711.38M | 691.65M | 671.60M | 598.70M | |
| Inventories | | | 919.55M | 841.57M | 935.87M | 1.08B | 837.40M | |
| Other Current Assets | | | 135.94M | 87.56M | 90.85M | 94.70M | 90.60M | |
| Total Current Assets | | | 1.97B | 2.33B | 1.97B | 2.01B | 1.71B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 577.91M | 525.97M | 510.90M | 443.50M | 381.00M | |
| Goodwill | | | 2.03B | 2.52B | 2.49B | 2.41B | 2.24B | |
| Intangibles | | | 1.47B | 1.61B | 1.69B | 1.79B | 1.88B | |
| Other Non-Current Assets | | | 311.61M | 297.88M | 250.55M | 219.30M | 176.70M | |
| Total Non-Current Assets | | | 4.39B | 4.95B | 4.94B | 4.87B | 4.68B | |
| |
| TOTAL ASSETS | | | 6.35B | 7.28B | 6.91B | 6.87B | 6.38B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 42.11M | 43.95M | 44.82M | 45.60M | 27.30M | |
| Accrued Expenses | | | 474.60M | 455.96M | 460.51M | 485.50M | 449.50M | |
| Accounts Payable | | | 257.95M | 208.91M | 227.08M | 271.40M | 304.70M | |
| Other Current Liabilities | | | 176.90M | 120.50M | 118.68M | 185.80M | 133.30M | |
| Total Current Liabilities | | | 951.56M | 829.32M | 851.09M | 988.30M | 914.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.03B | 2.35B | 2.38B | 2.68B | 2.39B | |
| Deferred Taxes/Income | | | 229.68M | 252.06M | 216.14M | 220.20M | 186.90M | |
| Other Non-Current Liabilities | | | 210.61M | 212.22M | 209.19M | 191.90M | 400.50M | |
| Total Non-Current Liabilities | | | 2.47B | 2.82B | 2.81B | 3.09B | 2.97B | |
| |
| TOTAL LIABILITIES | | | 3.42B | 3.64B | 3.66B | 4.08B | 3.89B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.01B | 4.33B | 3.90B | 3.50B | 3.06B | |
| Additional Paid In Capital | | | 596.65M | 520.18M | 479.22M | 408.40M | 357.30M | |
| Common Shares | | | 153.00K | 148.00K | 148.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -1.52B | -940.69M | -906.03M | -831.20M | -566.40M | |
| Other Shareholders' Equity | | | -159.94M | -291.79M | -255.20M | -327.00M | -360.40M | |
| Shares Outstanding | | | 50.37M | 53.69M | 53.60M | 53.70M | 55.50M | |
| Tangible Book Value per Share | | | -11.08 | -9.14 | -17.34 | -26.23 | -29.27 | |
| Total Shareholders' Equity | | | 2.94B | 3.64B | 3.25B | 2.80B | 2.49B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.35B | 7.28B | 6.91B | 6.87B | 6.38B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.65 | 0.73 | 0.96 | 0.96 | |
| Current Ratio | | | 2.07 | 2.81 | 2.31 | 2.03 | 1.87 | |
| Return On Assets (ROA) | | | -3.18% | 5.88% | 5.80% | 6.35% | 7.65% | |
| Return On Equity (ROE) | | | -6.89% | 11.78% | 12.34% | 15.61% | 19.58% | |
| Return On Invested Capital (ROIC) | | | 9.38% | 8.30% | 9.09% | 8.35% | 7.29% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 9.69% | 9.30% | 9.48% | 8.59% | 7.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.25% | 32.77% | 33.79% | 32.37% | 34.11% | |