ASSETS | |
---|
Current Assets | |
---|
Cash | | | 359.10K | 262.20K | 3.87M | 1.15M | 2.94M | |
Marketable Securities | | | 1.37M | 2.18M | N/A | N/A | N/A | |
Receivables | | | 374.20K | 440.80K | 466.90K | 281.30K | 191.10K | |
Other Current Assets | | | 163.50K | 224.00K | 139.50K | 147.00K | 682.90K | |
Total Current Assets | | | 2.26M | 3.11M | 4.48M | 1.58M | 3.82M | |
|
Non-Current Assets | |
---|
Goodwill | | | 489.70K | 489.70K | 489.70K | N/A | N/A | |
Intangibles | | | 149.90K | 169.90K | 277.10K | N/A | N/A | |
Total Non-Current Assets | | | 639.70K | 659.60K | 766.80K | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 2.90M | 3.77M | 5.24M | 1.58M | 3.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.41M | 757.10K | 866.70K | 842.40K | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 842.35K | 1.25M | |
Accrued Expenses | | | 208.30K | 192.10K | 321.40K | 230.00K | 127.50K | |
Accounts Payable | | | 268.20K | 457.20K | 894.00K | 403.90K | 531.10K | |
Other Current Liabilities | | | 13.20K | 13.20K | 372.80K | 155.50K | N/A | |
Total Current Liabilities | | | 1.90M | 1.42M | 2.45M | 1.63M | 1.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 3.30K | 6.60K | 19.80K | N/A | N/A | |
Total Non-Current Liabilities | | | 3.30K | 6.60K | 19.80K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.90M | 1.43M | 2.47M | 1.63M | 1.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -36.02M | -34.17M | -28.55M | -23.04M | -15.42M | |
Common Shares | | | 37.02M | 36.51M | 31.23M | 22.90M | 17.23M | |
Other Shareholders' Equity | | | N/A | 0.00 | 88.00K | 88.00K | 104.30K | |
Shares Outstanding | | | 87.81M | 87.05M | 68.13M | 38.81M | 30.30M | |
Tangible Book Value per Share | | | 0.00 | 0.02 | 0.03 | -0.00 | 0.06 | |
Total Shareholders' Equity | | | 998.90K | 2.34M | 2.77M | -50.30K | 1.91M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.90M | 3.77M | 5.24M | 1.58M | 3.82M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.19 | 2.19 | 1.82 | 0.97 | 2.00 | |
Return On Assets (ROA) | | | -232.83% | -165.57% | -123.65% | -539.38% | -252.88% | |
Return On Equity (ROE) | | | -676.61% | -266.37% | -234.20% | N/A | -504.90% | |