ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.96M | 16.93M | 26.70M | 8.10M | 7.20M | |
Receivables | | | 115.00M | 99.48M | 91.00M | 86.50M | 58.60M | |
Inventories | | | 1.41M | 1.62M | 1.10M | 1.30M | 1.30M | |
Other Current Assets | | | 11.07M | 14.21M | 16.40M | 1.40M | 500.00K | |
Total Current Assets | | | 143.44M | 132.24M | 135.30M | 97.30M | 67.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.89M | 8.84M | 8.80M | 7.50M | 7.10M | |
Investments And Advances | | | 22.39M | 6.13M | 6.70M | 900.00K | 900.00K | |
Intangibles | | | 443.00K | 3.92M | 500.00K | 600.00K | 600.00K | |
Other Non-Current Assets | | | 12.08M | 20.79M | 12.30M | 30.60M | 29.90M | |
Total Non-Current Assets | | | 42.80M | 39.68M | 28.30M | 39.60M | 38.40M | |
|
TOTAL ASSETS | | | 186.24M | 171.92M | 163.60M | 136.90M | 106.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 7.95M | 7.32M | 6.10M | 5.20M | 3.20M | |
Accrued Expenses | | | 1.65M | 1.20M | 1.20M | 1.30M | 1.10M | |
Accounts Payable | | | 15.48M | 15.82M | 16.10M | 21.00M | 15.60M | |
Other Current Liabilities | | | 2.19M | 728.20K | 800.00K | 1.60M | 1.30M | |
Total Current Liabilities | | | 27.26M | 25.07M | 24.20M | 29.10M | 21.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 700.00K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | 4.60K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 510.50K | 1.30M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 27.26M | 25.58M | 25.50M | 29.10M | 21.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 121.47M | 110.62M | 99.00M | 92.80M | 71.80M | |
Additional Paid In Capital | | | 49.22M | 42.97M | 43.00M | 9.70M | 9.70M | |
Minority Interest | | | 0.00 | 506.00K | 600.00K | N/A | N/A | |
Common Shares | | | 16.00K | 12.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -200.00K | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -11.53M | -7.27M | -3.90M | 5.30M | 3.20M | |
Shares Outstanding | | | 31.67M | 23.94M | 23.90M | 20.00M | 20.00M | |
Tangible Book Value per Share | | | 5.01 | 5.95 | 5.76 | 5.36 | 4.21 | |
Total Shareholders' Equity | | | 158.98M | 146.33M | 138.10M | 107.80M | 84.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 186.24M | 171.92M | 163.60M | 136.90M | 106.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.05 | N/A | N/A | |
Current Ratio | | | 5.26 | 5.27 | 5.59 | 3.34 | 3.17 | |
Return On Assets (ROA) | | | 5.82% | 6.76% | 3.79% | 15.27% | 17.92% | |
Return On Equity (ROE) | | | 6.82% | 7.94% | 4.49% | 19.39% | 22.43% | |
Return On Invested Capital (ROIC) | | | 6.71% | 7.45% | 5.81% | 18.22% | 20.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.71% | 7.45% | 5.81% | 18.22% | 20.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.73% | 7.65% | 5.83% | 18.32% | 21.07% | |