| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 266.79M | 260.05M | 401.12M | 675.40M | 367.00M | |
| Receivables | | | N/A | 147.90M | 189.71M | 170.80M | 149.80M | |
| Other Current Assets | | | 175.65M | 2.87M | 447.00K | 4.60M | 1.20M | |
| Total Current Assets | | | 442.44M | 410.82M | 591.27M | 850.70M | 517.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.42B | 2.31B | 2.05B | 1.53B | 1.22B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Assets | | | 36.51M | 103.98M | 112.92M | 188.80M | 12.70M | |
| Total Non-Current Assets | | | 2.46B | 2.41B | 2.16B | 1.72B | 1.23B | |
| |
| TOTAL ASSETS | | | 2.90B | 2.82B | 2.76B | 2.57B | 1.75B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 31.75M | 34.13M | 67.90M | 29.90M | |
| Accounts Payable | | | N/A | 181.07M | 193.21M | 202.80M | 127.90M | |
| Other Current Liabilities | | | 288.03M | 77.44M | 87.54M | 69.50M | 60.70M | |
| Total Current Liabilities | | | 288.03M | 290.26M | 314.89M | 340.30M | 218.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 393.25M | 392.51M | 392.84M | 390.40M | 388.10M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 222.64M | 170.74M | 165.82M | 101.70M | 94.90M | |
| Total Non-Current Liabilities | | | 675.10M | 617.00M | 749.66M | 656.20M | 711.50M | |
| |
| TOTAL LIABILITIES | | | 963.13M | 907.26M | 1.06B | 996.50M | 930.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 754.59M | 486.16M | 185.70M | -708.20M | |
| Additional Paid In Capital | | | N/A | 1.88B | 1.74B | 1.72B | 1.69B | |
| Minority Interest | | | 59.22M | 53.75M | 191.00M | 164.10M | 228.50M | |
| Common Shares | | | N/A | 24.00K | 23.00K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | -721.28M | -538.45M | -329.50M | -164.60M | |
| Other Shareholders' Equity | | | 1.94B | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 188.68M | 194.88M | 204.99M | 213.90M | 228.60M | |
| Tangible Book Value per Share | | | 10.28 | 9.82 | 8.25 | 7.37 | 3.57 | |
| Total Shareholders' Equity | | | 1.94B | 1.91B | 1.69B | 1.58B | 816.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.90B | 2.82B | 2.76B | 2.57B | 1.75B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.20 | 0.21 | 0.23 | 0.25 | 0.48 | |
| Current Ratio | | | 1.54 | 1.42 | 1.88 | 2.50 | 2.37 | |
| Return On Assets (ROA) | | | 11.20% | 12.82% | 14.09% | 34.74% | 23.89% | |
| Return On Equity (ROE) | | | 16.77% | 18.89% | 22.95% | 56.71% | 51.09% | |
| Return On Invested Capital (ROIC) | | | 13.55% | 16.32% | 18.34% | 38.92% | 32.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 15.09% | 18.19% | 21.95% | 55.80% | 42.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.09% | 18.19% | 21.95% | 55.80% | 42.32% | |