NYSE:MGY - New York Stock Exchange, Inc. - US5596631094 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 260.05M | 401.12M | 675.40M | 367.00M | 192.60M | |||
Receivables | 147.90M | 189.71M | 170.80M | 149.80M | 81.60M | |||
Other Current Assets | 2.87M | 447.00K | 4.60M | 1.20M | 7.40M | |||
Total Current Assets | 410.82M | 591.27M | 850.70M | 517.90M | 281.50M | |||
Non-Current Assets | ||||||||
PPE Net | 2.31B | 2.05B | 1.53B | 1.22B | 1.15B | |||
Investments And Advances | N/A | N/A | N/A | N/A | 0.00 | |||
Intangibles | N/A | N/A | N/A | 0.00 | 9.30M | |||
Other Non-Current Assets | 103.98M | 112.92M | 188.80M | 12.70M | 13.00M | |||
Total Non-Current Assets | 2.41B | 2.16B | 1.72B | 1.23B | 1.17B | |||
TOTAL ASSETS | 2.82B | 2.76B | 2.57B | 1.75B | 1.45B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 31.75M | 34.13M | 67.90M | 29.90M | 37.60M | |||
Accounts Payable | 181.07M | 193.21M | 202.80M | 127.90M | 62.60M | |||
Other Current Liabilities | 77.44M | 87.54M | 69.50M | 60.70M | 28.70M | |||
Total Current Liabilities | 290.26M | 314.89M | 340.30M | 218.50M | 128.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 392.51M | 392.84M | 390.40M | 388.10M | 391.10M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 170.74M | 165.82M | 101.70M | 94.90M | 93.90M | |||
Total Non-Current Liabilities | 617.00M | 749.66M | 656.20M | 711.50M | 776.40M | |||
TOTAL LIABILITIES | 907.26M | 1.06B | 996.50M | 930.00M | 905.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 754.59M | 486.16M | 185.70M | -708.20M | -1.13B | |||
Additional Paid In Capital | 1.88B | 1.74B | 1.72B | 1.69B | 1.71B | |||
Minority Interest | 53.75M | 191.00M | 164.10M | 228.50M | 291.30M | |||
Common Shares | 24.00K | 23.00K | 0.00 | 0.00 | 0.00 | |||
Treasury Stock | -721.28M | -538.45M | -329.50M | -164.60M | -39.00M | |||
Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 194.88M | 204.99M | 213.90M | 228.60M | 249.10M | |||
Tangible Book Value per Share | 9.82 | 8.25 | 7.37 | 3.57 | 2.16 | |||
Total Shareholders' Equity | 1.91B | 1.69B | 1.58B | 816.80M | 548.20M | |||
TOTAL LIABILITIES AND EQUITY | 2.82B | 2.76B | 2.57B | 1.75B | 1.45B | |||
Statistics | ||||||||
Debt/Equity | 0.21 | 0.23 | 0.25 | 0.48 | 0.71 | |||
Current Ratio | 1.42 | 1.88 | 2.50 | 2.37 | 2.18 | |||
Return On Assets (ROA) | 12.82% | 14.09% | 34.74% | 23.89% | -83.14% | |||
Return On Equity (ROE) | 18.89% | 22.95% | 56.71% | 51.09% | -220.43% | |||
Return On Invested Capital (ROIC) | 16.29% | 18.31% | 38.84% | 32.09% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 18.16% | 21.91% | 55.70% | 42.24% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.16% | 21.91% | 55.70% | 42.24% | N/A |
All data in USD , ROIC based on taxRate of 0.19