USA - New York Stock Exchange - NYSE:MGY - US5596631094 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 280.49M | 260.05M | 401.12M | 675.40M | 367.00M | |||
| Receivables | 187.47M | 147.90M | 189.71M | 170.80M | 149.80M | |||
| Other Current Assets | 1.53M | 2.87M | 447.00K | 4.60M | 1.20M | |||
| Total Current Assets | 469.49M | 410.82M | 591.27M | 850.70M | 517.90M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.41B | 2.31B | 2.05B | 1.53B | 1.22B | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Intangibles | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Non-Current Assets | 39.13M | 103.98M | 112.92M | 188.80M | 12.70M | |||
| Total Non-Current Assets | 2.45B | 2.41B | 2.16B | 1.72B | 1.23B | |||
| TOTAL ASSETS | 2.92B | 2.82B | 2.76B | 2.57B | 1.75B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 58.66M | 31.75M | 34.13M | 67.90M | 29.90M | |||
| Accounts Payable | 181.20M | 181.07M | 193.21M | 202.80M | 127.90M | |||
| Other Current Liabilities | 79.07M | 77.44M | 87.54M | 69.50M | 60.70M | |||
| Total Current Liabilities | 318.93M | 290.26M | 314.89M | 340.30M | 218.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 393.06M | 392.51M | 392.84M | 390.40M | 388.10M | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 205.18M | 170.74M | 165.82M | 101.70M | 94.90M | |||
| Total Non-Current Liabilities | 656.41M | 617.00M | 749.66M | 656.20M | 711.50M | |||
| TOTAL LIABILITIES | 975.34M | 907.26M | 1.06B | 996.50M | 930.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 925.75M | 754.59M | 486.16M | 185.70M | -708.20M | |||
| Additional Paid In Capital | 1.90B | 1.88B | 1.74B | 1.72B | 1.69B | |||
| Minority Interest | 58.17M | 53.75M | 191.00M | 164.10M | 228.50M | |||
| Common Shares | 24.00K | 24.00K | 23.00K | 0.00 | 0.00 | |||
| Treasury Stock | -874.71M | -721.28M | -538.45M | -329.50M | -164.60M | |||
| Other Shareholders' Equity | N/A | N/A | N/A | N/A | N/A | |||
| Shares Outstanding | 189.10M | 194.88M | 204.99M | 213.90M | 228.60M | |||
| Tangible Book Value per Share | 10.30 | 9.82 | 8.25 | 7.37 | 3.57 | |||
| Total Shareholders' Equity | 1.95B | 1.91B | 1.69B | 1.58B | 816.80M | |||
| TOTAL LIABILITIES AND EQUITY | 2.92B | 2.82B | 2.76B | 2.57B | 1.75B | |||
| Statistics | ||||||||
| Debt/Equity | 0.20 | 0.21 | 0.23 | 0.25 | 0.48 | |||
| Current Ratio | 1.47 | 1.42 | 1.88 | 2.50 | 2.37 | |||
| Return On Assets (ROA) | 11.55% | 12.82% | 14.09% | 34.74% | 23.89% | |||
| Return On Equity (ROE) | 17.33% | 18.89% | 22.95% | 56.71% | 51.09% | |||
| Return On Invested Capital (ROIC) | 14.51% | 16.29% | 18.31% | 38.84% | 32.09% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.26% | 18.16% | 21.91% | 55.70% | 42.24% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 16.26% | 18.16% | 21.91% | 55.70% | 42.24% | |||
All data in USD , ROIC based on taxRate of 0.19