ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.20K | 1.60K | 2.20K | 2.50K | 2.90K | |
Cash Equivalents | | | 15.06M | 17.10M | 10.91M | 7.37M | 8.25M | |
Marketable Securities | | | 7.00M | N/A | N/A | N/A | 24.40K | |
Receivables | | | 13.59M | 16.69M | 15.50M | 15.13M | 10.03M | |
Inventories | | | 17.87M | 11.82M | 11.69M | 11.65M | 6.80M | |
Other Current Assets | | | 682.70K | 730.70K | 969.20K | 710.80K | 907.20K | |
Total Current Assets | | | 54.21M | 46.34M | 39.08M | 34.86M | 26.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.70M | 19.46M | 20.02M | 19.41M | 17.62M | |
Investments And Advances | | | 5.50K | 5.50K | 1.94M | 1.93M | 1.93M | |
Intangibles | | | 3.03M | 3.25M | 3.76M | 3.80M | 4.55M | |
Total Non-Current Assets | | | 24.96M | 22.95M | 25.71M | 25.14M | 24.10M | |
|
TOTAL ASSETS | | | 79.17M | 69.29M | 64.79M | 60.00M | 50.12M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.76M | 1.79M | 1.82M | 1.86M | 1.02M | |
Current Portion Of LT Debt. | | | 2.35M | 2.53M | 2.37M | 9.22M | 5.14M | |
Accrued Expenses | | | 854.80K | 748.00K | 1.01M | 1.00M | 464.50K | |
Accounts Payable | | | 17.42M | 13.80M | 12.12M | 10.47M | 11.45M | |
Other Current Liabilities | | | 5.42M | 3.86M | 5.07M | 3.51M | 1.91M | |
Total Current Liabilities | | | 27.80M | 22.73M | 22.40M | 26.05M | 19.98M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.69M | 7.43M | 11.39M | 15.14M | 14.99M | |
Other Non-Current Liabilities | | | 480.00K | 622.10K | 593.70K | 983.50K | 1.11M | |
Total Non-Current Liabilities | | | 4.17M | 8.06M | 11.98M | 16.13M | 16.10M | |
|
TOTAL LIABILITIES | | | 31.97M | 30.78M | 34.39M | 42.18M | 36.08M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 31.04M | 22.36M | 14.14M | 6.45M | 2.78M | |
Additional Paid In Capital | | | 4.03M | 4.03M | 4.03M | N/A | N/A | |
Common Shares | | | 8.45M | 8.45M | 8.45M | 8.00M | 8.00M | |
Other Shareholders' Equity | | | 193.80K | 185.90K | 312.10K | -100.00K | -210.30K | |
Shares Outstanding | | | 5.45M | 5.33M | 5.32M | 3.86M | 3.86M | |
Tangible Book Value per Share | | | 8.11 | 6.61 | 5.01 | 3.63 | 2.46 | |
Total Shareholders' Equity | | | 47.19M | 38.50M | 30.40M | 17.82M | 14.04M | |
|
TOTAL LIABILITIES AND EQUITY | | | 79.17M | 69.29M | 64.79M | 60.00M | 50.12M | |
|
Statistics | |
---|
Debt/Equity | | | 0.12 | 0.24 | 0.43 | 0.95 | 1.14 | |
Current Ratio | | | 1.95 | 2.04 | 1.74 | 1.34 | 1.30 | |
Return On Assets (ROA) | | | 10.96% | 11.87% | 11.88% | 6.10% | 2.12% | |
Return On Equity (ROE) | | | 18.39% | 21.35% | 25.31% | 20.56% | 7.56% | |
Return On Invested Capital (ROIC) | | | 17.04% | 18.54% | 20.25% | 13.24% | 6.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 29.13% | 28.68% | 26.88% | 16.66% | 9.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 32.28% | 32.01% | 30.31% | 19.23% | 11.32% | |