ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 361.00M | 950.00M | 813.60M | 429.20M | 908.50M | |
Receivables | | | 571.00M | 409.70M | 368.40M | 316.00M | 419.20M | |
Total Current Assets | | | 932.00M | 1.36B | 1.18B | 745.20M | 1.33B | |
|
Non-Current Assets | |
---|
PPE Net | | | 56.70M | 57.60M | 67.30M | 68.50M | 73.90M | |
Investments And Advances | | | 3.26B | 2.84B | 3.23B | 3.28B | 2.59B | |
Goodwill | | | 2.54B | 2.50B | 2.52B | 2.65B | 2.69B | |
Intangibles | | | 1.72B | 1.78B | 1.81B | 1.88B | 1.97B | |
Total Non-Current Assets | | | 7.88B | 7.47B | 7.88B | 8.14B | 7.55B | |
|
TOTAL ASSETS | | | 8.81B | 8.83B | 9.06B | 8.88B | 8.88B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 639.10M | 566.20M | 553.90M | 789.10M | |
Accounts Payable | | | 692.40M | 639.10M | 628.50M | N/A | N/A | |
Other Current Liabilities | | | N/A | N/A | 62.30M | 224.40M | N/A | |
Total Current Liabilities | | | 692.40M | 1.28B | 1.26B | 778.30M | 789.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.62B | 2.62B | 2.54B | 2.54B | 2.49B | |
Deferred Taxes/Income | | | 544.30M | 520.50M | 463.80M | 464.70M | 503.20M | |
Other Non-Current Liabilities | | | 474.90M | 402.40M | 466.30M | 461.70M | 709.20M | |
Total Non-Current Liabilities | | | 4.88B | 4.21B | 4.21B | 4.87B | 5.30B | |
|
TOTAL LIABILITIES | | | 5.57B | 5.49B | 5.47B | 5.65B | 6.09B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.06B | 6.90B | 6.39B | 5.72B | 4.57B | |
Additional Paid In Capital | | | 701.20M | 733.10M | 741.40M | 695.50M | 651.60M | |
Minority Interest | | | 1.24B | 1.30B | 1.38B | 1.41B | 1.60B | |
Common Shares | | | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | |
Treasury Stock | | | -4.39B | -4.12B | -3.38B | -2.98B | -2.35B | |
Other Shareholders' Equity | | | -126.30M | -163.20M | -167.10M | -202.40M | -87.90M | |
Shares Outstanding | | | 28.30M | 29.60M | 33.20M | 35.80M | 44.00M | |
Tangible Book Value per Share | | | -35.87 | -31.67 | -22.53 | -36.16 | -42.48 | |
Total Shareholders' Equity | | | 3.24B | 3.35B | 3.59B | 3.23B | 2.79B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.81B | 8.83B | 9.06B | 8.88B | 8.88B | |
|
Statistics | |
---|
Debt/Equity | | | 0.81 | 0.78 | 0.71 | 0.78 | 0.89 | |
Current Ratio | | | 1.35 | 1.06 | 0.94 | 0.96 | 1.68 | |
Return On Assets (ROA) | | | 5.02% | 5.79% | 7.43% | 12.90% | 6.37% | |
Return On Equity (ROE) | | | 13.66% | 15.29% | 18.75% | 35.47% | 20.30% | |
Return On Invested Capital (ROIC) | | | 5.35% | 7.20% | 7.17% | 7.76% | 9.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.60% | 8.24% | 8.00% | 8.20% | 10.15% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 12.41% | 23.45% | 21.07% | 19.97% | 28.87% | |