| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 476.10M | 950.00M | 813.60M | 429.20M | 908.50M | |
| Receivables | | | 667.70M | 409.70M | 368.40M | 316.00M | 419.20M | |
| Total Current Assets | | | 1.14B | 1.36B | 1.18B | 745.20M | 1.33B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.20M | 57.60M | 67.30M | 68.50M | 73.90M | |
| Investments And Advances | | | 3.19B | 2.84B | 3.23B | 3.28B | 2.59B | |
| Goodwill | | | 2.53B | 2.50B | 2.52B | 2.65B | 2.69B | |
| Intangibles | | | 1.70B | 1.78B | 1.81B | 1.88B | 1.97B | |
| Total Non-Current Assets | | | 7.78B | 7.47B | 7.88B | 8.14B | 7.55B | |
| |
| TOTAL ASSETS | | | 8.93B | 8.83B | 9.06B | 8.88B | 8.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 639.10M | 566.20M | 553.90M | 789.10M | |
| Accounts Payable | | | 879.70M | 639.10M | 628.50M | N/A | N/A | |
| Other Current Liabilities | | | N/A | N/A | 62.30M | 224.40M | N/A | |
| Total Current Liabilities | | | 879.70M | 1.28B | 1.26B | 778.30M | 789.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.37B | 2.62B | 2.54B | 2.54B | 2.49B | |
| Deferred Taxes/Income | | | 542.40M | 520.50M | 463.80M | 464.70M | 503.20M | |
| Other Non-Current Liabilities | | | 594.50M | 402.40M | 466.30M | 461.70M | 709.20M | |
| Total Non-Current Liabilities | | | 4.71B | 4.21B | 4.21B | 4.87B | 5.30B | |
| |
| TOTAL LIABILITIES | | | 5.58B | 5.49B | 5.47B | 5.65B | 6.09B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.27B | 6.90B | 6.39B | 5.72B | 4.57B | |
| Additional Paid In Capital | | | 714.60M | 733.10M | 741.40M | 695.50M | 651.60M | |
| Minority Interest | | | 1.20B | 1.30B | 1.38B | 1.41B | 1.60B | |
| Common Shares | | | 600.00K | 600.00K | 600.00K | 600.00K | 600.00K | |
| Treasury Stock | | | -4.53B | -4.12B | -3.38B | -2.98B | -2.35B | |
| Other Shareholders' Equity | | | -108.60M | -163.20M | -167.10M | -202.40M | -87.90M | |
| Shares Outstanding | | | 28.30M | 29.60M | 33.20M | 35.80M | 44.00M | |
| Tangible Book Value per Share | | | -31.38 | -31.67 | -22.53 | -36.16 | -42.48 | |
| Total Shareholders' Equity | | | 3.34B | 3.35B | 3.59B | 3.23B | 2.79B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.93B | 8.83B | 9.06B | 8.88B | 8.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.71 | 0.78 | 0.71 | 0.78 | 0.89 | |
| Current Ratio | | | 1.30 | 1.06 | 0.94 | 0.96 | 1.68 | |
| Return On Assets (ROA) | | | 5.95% | 5.79% | 7.43% | 12.90% | 6.37% | |
| Return On Equity (ROE) | | | 15.89% | 15.29% | 18.75% | 35.47% | 20.30% | |
| Return On Invested Capital (ROIC) | | | 5.15% | 7.20% | 7.17% | 7.76% | 9.01% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.47% | 8.24% | 8.00% | 8.20% | 10.15% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.41% | 23.45% | 21.07% | 19.97% | 28.87% | |