101.58 USD
-0.4 (-0.39%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 145.43M | 231.73M | 174.62M | 115.10M | 89.70M | |||
| Depreciation Amortization | 106.35M | 107.45M | 109.38M | 111.30M | 106.70M | |||
| Income Taxes - Deferred | 29.57M | 38.57M | -16.95M | 4.50M | 26.30M | |||
| Change In Working Capital | -42.55M | 29.31M | -85.53M | -7.80M | -9.90M | |||
| Interest Paid | 32.85M | 48.32M | 38.60M | 14.80M | 10.30M | |||
| Taxes Paid | 46.89M | 36.52M | 91.56M | 27.40M | 9.10M | |||
| Other non cash items | -27.25M | -32.69M | -86.17M | -28.70M | -17.10M | |||
| OPERATING CASH FLOW | 211.54M | 374.38M | 95.34M | 194.40M | 195.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -152.87M | -231.46M | -273.67M | -205.30M | -119.30M | |||
| Other Investing Activity | 54.88M | 80.70M | -118.20M | 73.90M | -232.40M | |||
| INVESTING CASH FLOW | -97.99M | -150.75M | -391.87M | -131.40M | -351.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -56.75M | -172.56M | 349.23M | -12.70M | 203.70M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | N/A | |||
| Dividend Paid | -47.62M | -46.76M | -45.56M | -44.30M | -42.20M | |||
| Other Financing Activity | -5.98M | -4.37M | -7.23M | -6.50M | -5.30M | |||
| FINANCING CASH FLOW | -110.36M | -223.69M | 296.44M | -63.50M | 156.20M | |||
| Exchange Rate Effect | N/A | 0.00 | 9.00K | 0.00 | 0.00 | |||
| CHANGE IN CASH | 3.20M | -70.00K | -80.00K | -500.00K | 200.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 211.54M | 374.38M | 95.34M | 194.40M | 195.70M | |||
| Capital Expenditure | -152.87M | -231.46M | -273.67M | -205.30M | -119.30M | |||
| FREE CASH FLOW | 58.67M | 142.92M | -178.32M | -10.90M | 76.40M | |||
All data in USD