USA - New York Stock Exchange - NYSE:MGRB - US0082528433
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 747.20M | 740.60M | 906.10M | 1.39B | 890.10M | |||
| Depreciation Amortization | 115.10M | 42.40M | 61.30M | 67.40M | 52.30M | |||
| Income Taxes - Deferred | 45.20M | 60.60M | 31.40M | 32.00M | 91.20M | |||
| Change In Working Capital | 391.40M | 338.10M | 268.50M | 520.50M | 398.30M | |||
| Interest Paid | N/A | 138.20M | 110.40M | 109.40M | 103.00M | |||
| Taxes Paid | N/A | 142.50M | 314.50M | 120.20M | 87.10M | |||
| Other non cash items | -363.60M | -244.30M | -396.00M | -951.90M | -180.30M | |||
| OPERATING CASH FLOW | 935.30M | 937.40M | 871.30M | 1.06B | 1.25B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.30M | -3.40M | -12.40M | -11.40M | -8.40M | |||
| Other Investing Activity | -244.80M | 382.50M | 276.90M | -98.50M | -575.30M | |||
| INVESTING CASH FLOW | -250.10M | 379.10M | 264.50M | -109.90M | -583.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -250.00M | 97.60M | 0.00 | -60.80M | 167.00M | |||
| Stock Issued/Repurchased | -569.60M | -810.00M | -395.90M | -760.10M | -628.10M | |||
| Dividend Paid | -1.20M | -1.40M | -1.50M | -1.60M | -1.70M | |||
| Other Financing Activity | -399.60M | -462.10M | -360.90M | -580.40M | -335.50M | |||
| FINANCING CASH FLOW | -1.22B | -1.18B | -758.30M | -1.40B | -798.30M | |||
| Exchange Rate Effect | 600.00K | -4.20M | 6.90M | -22.60M | -800.00K | |||
| CHANGE IN CASH | -534.60M | 136.40M | 384.40M | -479.30M | -131.20M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 935.30M | 937.40M | 871.30M | 1.06B | 1.25B | |||
| Capital Expenditure | -5.30M | -3.40M | -12.40M | -11.40M | -8.40M | |||
| FREE CASH FLOW | 930.00M | 934.00M | 858.90M | 1.04B | 1.24B | |||
All data in USD