| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | 7.20M | |
| Marketable Securities | | | 22.59M | 4.43M | 14.27M | |
| Receivables | | | 45.34M | 42.90M | 21.81M | |
| Other Current Assets | | | 35.10K | 12.80K | 4.56M | |
| Total Current Assets | | | 67.97M | 51.46M | 47.85M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 779.40K | 557.80K | 4.70K | |
| Other Non-Current Assets | | | 2.86M | 2.78M | 930.00K | |
| Total Non-Current Assets | | | 3.64M | 3.33M | 934.70K | |
| |
| TOTAL ASSETS | | | 71.61M | 54.80M | 48.79M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 32.40K | 30.60K | 0.00 | |
| Accrued Expenses | | | 924.10K | 900.90K | 81.60K | |
| Accounts Payable | | | 335.40K | 1.75M | 3.64M | |
| Other Current Liabilities | | | 35.32M | 21.98M | 23.57M | |
| Total Current Liabilities | | | 36.61M | 24.67M | 27.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 326.30K | 357.50K | 0.00 | |
| Other Non-Current Liabilities | | | 117.30K | N/A | N/A | |
| Total Non-Current Liabilities | | | 443.60K | 357.50K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 37.06M | 25.03M | 27.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 34.31M | 29.52M | 21.23M | |
| Additional Paid In Capital | | | 243.70K | 243.70K | 243.70K | |
| Minority Interest | | | 0.00 | N/A | N/A | |
| Common Shares | | | 6.30K | 6.30K | 6.30K | |
| Shares Outstanding | | | 16.25M | 16.25M | 16.25M | |
| Tangible Book Value per Share | | | 2.13 | 1.83 | 1.32 | |
| Total Shareholders' Equity | | | 34.56M | 29.77M | 21.48M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.61M | 54.80M | 48.79M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | N/A | |
| Current Ratio | | | 1.86 | 2.09 | 1.75 | |
| Return On Assets (ROA) | | | 6.68% | 15.12% | 16.83% | |
| Return On Equity (ROE) | | | 13.85% | 27.84% | 38.22% | |
| Return On Invested Capital (ROIC) | | | 14.63% | 22.27% | 36.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 41.28% | 26.12% | 100071.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 41.28% | 26.12% | 100071.66% | |