| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 62.80K | 165.00K | |
| Cash Equivalents | | | 68.70K | 27.70K | 1.10K | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 19.30K | 3.30K | 5.30K | 15.00K | 27.10K | |
| Other Current Assets | | | 7.80K | 1.70K | 1.60K | 16.10K | 51.80K | |
| Total Current Assets | | | 95.80K | 32.70K | 7.90K | 93.80K | 243.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 420.40K | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 420.40K | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 516.20K | 32.70K | 7.90K | 93.80K | 243.90K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.40K | 21.40K | 0.00 | 0.00 | |
| Accrued Expenses | | | 10.80K | 17.40K | 47.70K | 70.30K | N/A | |
| Accounts Payable | | | 11.40K | 73.40K | 618.60K | 179.50K | 38.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 22.20K | 92.20K | 687.70K | 249.80K | 38.20K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 22.20K | 92.20K | 687.70K | 249.80K | 38.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.05M | -20.37M | -20.71M | -20.00M | -18.97M | |
| Common Shares | | | 21.45M | 20.20M | 19.95M | 19.76M | 19.10M | |
| Other Shareholders' Equity | | | 101.90K | 115.00K | 80.90K | 92.90K | 83.30K | |
| Shares Outstanding | | | 36.32M | 16.02M | 5.02M | 4.81M | 14.06M | |
| Tangible Book Value per Share | | | 0.01 | -0.00 | -0.14 | -0.03 | 0.01 | |
| Total Shareholders' Equity | | | 494.00K | -59.50K | -679.80K | -155.90K | 205.70K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 516.20K | 32.70K | 7.90K | 93.80K | 243.90K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.32 | 0.35 | 0.01 | 0.38 | 6.38 | |
| Return On Assets (ROA) | | | -182.53% | 546.48% | -9578.48% | -1273.45% | -297.05% | |
| Return On Equity (ROE) | | | -190.73% | N/A | N/A | N/A | -352.21% | |