| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.12B | 1.19B | 178.80M | 111.30M | 398.70M | |
| Marketable Securities | | | 53.63M | 52.00M | 16.00M | 18.70M | 310.40M | |
| Receivables | | | 835.28M | 747.10M | 892.30M | 760.70M | 660.80M | |
| Inventories | | | 39.83M | 43.30M | 45.00M | 40.80M | 40.90M | |
| Other Current Assets | | | 157.47M | 120.30M | 541.00M | 615.60M | 72.50M | |
| Total Current Assets | | | 2.20B | 2.16B | 1.67B | 1.55B | 1.48B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 167.46M | 160.30M | 188.90M | 150.70M | 158.60M | |
| Investments And Advances | | | N/A | 2.60M | 600.00K | 300.00K | 17.30M | |
| Intangibles | | | 57.15M | 79.70M | 167.30M | 231.90M | 268.30M | |
| Other Non-Current Assets | | | 50.60M | 87.10M | 44.20M | 30.80M | 23.40M | |
| Total Non-Current Assets | | | 1.15B | 1.20B | 1.42B | 1.43B | 1.47B | |
| |
| TOTAL ASSETS | | | 3.35B | 3.36B | 3.09B | 2.98B | 2.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.71M | 6.50M | 3.50M | 24.30M | 112.80M | |
| Accrued Expenses | | | 223.91M | 348.10M | 277.30M | 231.40M | 193.60M | |
| Accounts Payable | | | 358.95M | 249.20M | 497.90M | 465.60M | 401.90M | |
| Other Current Liabilities | | | 165.45M | 133.70M | 131.40M | 177.60M | 183.90M | |
| Total Current Liabilities | | | 756.02M | 737.60M | 910.10M | 898.90M | 892.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 516.37M | 631.90M | 679.10M | 728.60M | 740.90M | |
| Deferred Taxes/Income | | | 18.77M | 7.10M | 17.00M | 11.20M | 12.30M | |
| Other Non-Current Liabilities | | | 89.13M | 80.30M | 88.10M | 55.10M | 35.30M | |
| Total Non-Current Liabilities | | | 663.53M | 752.30M | 784.30M | 794.90M | 788.40M | |
| |
| TOTAL LIABILITIES | | | 1.42B | 1.49B | 1.69B | 1.69B | 1.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.89B | 1.86B | 1.48B | 1.42B | 1.40B | |
| Additional Paid In Capital | | | 1.51B | 1.48B | 1.39B | 1.33B | 1.27B | |
| Minority Interest | | | 39.26M | 33.10M | N/A | N/A | N/A | |
| Common Shares | | | 560.00K | 600.00K | 500.00K | 500.00K | 500.00K | |
| Treasury Stock | | | -1.46B | -1.46B | -1.46B | -1.46B | -1.40B | |
| Other Shareholders' Equity | | | -44.00K | -200.00K | 100.00K | -300.00K | -400.00K | |
| Shares Outstanding | | | 26.33M | 25.90M | 24.60M | 23.90M | 24.20M | |
| Tangible Book Value per Share | | | 38.09 | 35.39 | 8.63 | 1.48 | 0.08 | |
| Total Shareholders' Equity | | | 1.93B | 1.87B | 1.40B | 1.29B | 1.28B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.35B | 3.36B | 3.09B | 2.98B | 2.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.34 | 0.49 | 0.57 | 0.58 | |
| Current Ratio | | | 2.92 | 2.92 | 1.84 | 1.72 | 1.66 | |
| Return On Assets (ROA) | | | 9.00% | 11.38% | 1.81% | 0.81% | 3.73% | |
| Return On Equity (ROE) | | | 15.61% | 20.44% | 4.00% | 1.88% | 8.63% | |
| Return On Invested Capital (ROIC) | | | 1.51% | 0.90% | 1.84% | 2.43% | 5.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.75% | 1.71% | 2.02% | 2.59% | 9.05% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.86% | 1.82% | 2.21% | 2.94% | 11.28% | |