NASDAQ:MGIC - Nasdaq - IL0010823123 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | 78.50M | 82.30M | |||
Cash Equivalents | N/A | N/A | 105.94M | 4.60M | 5.80M | |||
Marketable Securities | N/A | N/A | 751.00K | 3.90M | 5.60M | |||
Receivables | 165.00M | 157.00M | 144.00M | 157.90M | 148.50M | |||
Other Current Assets | N/A | 6.02M | 5.61M | 4.30M | 4.60M | |||
Total Current Assets | 270.00M | 276.00M | 257.00M | 249.10M | 246.80M | |||
Non-Current Assets | ||||||||
PPE Net | 32.00M | 32.00M | 34.00M | 35.90M | 29.20M | |||
Goodwill | N/A | 173.00M | 166.00M | 158.70M | 146.80M | |||
Intangibles | 218.00M | 45.00M | 51.00M | 52.10M | 51.40M | |||
Other Non-Current Assets | N/A | N/A | 6.73M | 3.60M | 8.00M | |||
Total Non-Current Assets | 264.00M | 264.00M | 265.00M | 256.00M | 240.50M | |||
TOTAL ASSETS | 534.00M | 540.00M | 522.00M | 505.10M | 487.30M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 1.67M | 2.77M | 2.40M | 4.70M | |||
Current Portion Of LT Debt. | 29.00M | 26.00M | 31.00M | 22.90M | 15.70M | |||
Accrued Expenses | 53.00M | 49.00M | 37.00M | 40.00M | 36.70M | |||
Accounts Payable | 30.00M | 29.00M | 28.00M | 27.60M | 24.70M | |||
Other Current Liabilities | 66.00M | 65.00M | 43.00M | 63.10M | 49.00M | |||
Total Current Liabilities | 179.00M | 170.00M | 142.00M | 156.10M | 130.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 53.00M | 58.00M | 75.00M | 54.70M | 42.10M | |||
Deferred Taxes/Income | 7.94M | 7.85M | 12.00M | 10.70M | 17.90M | |||
Other Non-Current Liabilities | 1.20M | 2.96M | 2.79M | 7.40M | 20.90M | |||
Total Non-Current Liabilities | 86.00M | 93.00M | 114.00M | 86.10M | 91.30M | |||
TOTAL LIABILITIES | 265.00M | 263.00M | 256.00M | 242.20M | 222.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 108.00M | 93.00M | 86.30M | 70.70M | |||
Additional Paid In Capital | N/A | 180.00M | 183.00M | 182.00M | 184.00M | |||
Minority Interest | 24.00M | 24.00M | 25.00M | 13.40M | 10.40M | |||
Common Shares | N/A | 1.17M | 1.17M | 1.20M | 1.20M | |||
Other Shareholders' Equity | 269.00M | -12.00M | -10.00M | -6.60M | 9.30M | |||
Shares Outstanding | 49.00M | 49.00M | 49.00M | 49.10M | 49.10M | |||
Tangible Book Value per Share | 1.04 | 1.20 | 1.00 | 1.06 | 1.36 | |||
Total Shareholders' Equity | 269.00M | 277.00M | 266.00M | 262.90M | 265.10M | |||
TOTAL LIABILITIES AND EQUITY | 534.00M | 540.00M | 522.00M | 505.10M | 487.30M | |||
Statistics | ||||||||
Debt/Equity | 0.20 | 0.22 | 0.29 | 0.22 | 0.18 | |||
Current Ratio | 1.51 | 1.62 | 1.81 | 1.60 | 1.89 | |||
Return On Assets (ROA) | 7.10% | 6.85% | 7.09% | 8.02% | 6.12% | |||
Return On Equity (ROE) | 14.10% | 13.36% | 13.91% | 15.41% | 11.24% | |||
Return On Invested Capital (ROIC) | 14.28% | 13.20% | 11.98% | 14.15% | 11.60% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.28% | 13.20% | 16.61% | 14.50% | 11.98% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 37.00% | 31.94% | 77.62% | 37.64% | 27.65% |
All data in USD , ROIC based on taxRate of 0.20