NASDAQ:MGIC - Nasdaq - IL0010823123 - Common Stock - Currency: USD
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 78.50M | 82.30M | N/A | |||
Cash Equivalents | 107.64M | 105.94M | 4.60M | 5.80M | 88.10M | |||
Marketable Securities | 722.00K | 751.00K | 3.90M | 5.60M | 1.50M | |||
Receivables | 153.22M | 144.32M | 157.90M | 148.50M | 118.00M | |||
Other Current Assets | N/A | 5.61M | 4.30M | 4.60M | 3.60M | |||
Total Current Assets | 261.58M | 256.63M | 249.10M | 246.80M | 211.20M | |||
Non-Current Assets | ||||||||
PPE Net | 32.54M | 33.71M | 35.90M | 29.20M | 30.50M | |||
Goodwill | N/A | 166.06M | 158.70M | 146.80M | 135.70M | |||
Intangibles | 217.81M | 50.66M | 52.10M | 51.40M | 53.40M | |||
Other Non-Current Assets | 7.23M | 6.73M | 3.60M | 8.00M | 11.10M | |||
Total Non-Current Assets | 265.38M | 265.78M | 256.00M | 240.50M | 236.20M | |||
TOTAL ASSETS | 526.96M | 522.41M | 505.10M | 487.30M | 447.40M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 2.77M | 2.40M | 4.70M | 11.50M | |||
Current Portion Of LT Debt. | 30.30M | 30.57M | 22.90M | 15.70M | N/A | |||
Accrued Expenses | 45.27M | 36.76M | 40.00M | 36.70M | 39.10M | |||
Accounts Payable | 29.59M | 28.41M | 27.60M | 24.70M | 14.30M | |||
Other Current Liabilities | 52.60M | 43.18M | 63.10M | 49.00M | 20.00M | |||
Total Current Liabilities | 157.76M | 141.70M | 156.10M | 130.80M | 84.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 61.46M | 75.37M | 54.70M | 42.10M | 13.40M | |||
Deferred Taxes/Income | 10.97M | 11.61M | 10.70M | 17.90M | 17.60M | |||
Other Non-Current Liabilities | 2.72M | 2.79M | 7.40M | 20.90M | 37.60M | |||
Total Non-Current Liabilities | 100.26M | 114.73M | 86.10M | 91.30M | 102.20M | |||
TOTAL LIABILITIES | 258.02M | 256.43M | 242.20M | 222.10M | 187.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | N/A | 92.52M | 86.30M | 70.70M | 39.70M | |||
Additional Paid In Capital | N/A | 182.61M | 182.00M | 184.00M | 211.70M | |||
Minority Interest | 25.11M | 24.96M | 13.40M | 10.40M | 33.60M | |||
Common Shares | N/A | 1.17M | 1.20M | 1.20M | 1.20M | |||
Other Shareholders' Equity | 268.94M | -10.31M | -6.60M | 9.30M | 7.80M | |||
Shares Outstanding | 49.10M | 49.10M | 49.10M | 49.10M | 49.00M | |||
Tangible Book Value per Share | 1.04 | 1.00 | 1.06 | 1.36 | 1.46 | |||
Total Shareholders' Equity | 268.94M | 265.98M | 262.90M | 265.10M | 260.40M | |||
TOTAL LIABILITIES AND EQUITY | 526.96M | 522.41M | 505.10M | 487.30M | 447.40M | |||
Statistics | ||||||||
Debt/Equity | 0.23 | 0.29 | 0.22 | 0.18 | 0.10 | |||
Current Ratio | 1.66 | 1.81 | 1.60 | 1.89 | 2.49 | |||
Return On Assets (ROA) | 6.34% | 7.09% | 8.02% | 6.12% | 5.63% | |||
Return On Equity (ROE) | 12.42% | 13.92% | 15.41% | 11.24% | 9.68% | |||
Return On Invested Capital (ROIC) | 12.21% | 12.04% | 14.22% | 11.66% | 9.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | 17.28% | 16.68% | 14.57% | 12.04% | 11.85% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 104.74% | 76.88% | 37.83% | 27.79% | 35.34% |
All data in USD , ROIC based on taxRate of 0.19