NYSE:MG - New York Stock Exchange, Inc. - US60649T1079 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 18.54M | 18.32M | 17.65M | 20.49M | 24.11M | |||
Receivables | 128.19M | 127.28M | 132.85M | 123.66M | 109.51M | |||
Inventories | 14.14M | 14.48M | 15.28M | 13.56M | 12.69M | |||
Other Current Assets | 15.10M | 12.39M | 14.58M | 10.18M | 15.03M | |||
Total Current Assets | 175.97M | 172.47M | 180.36M | 167.88M | 161.34M | |||
Non-Current Assets | ||||||||
PPE Net | 82.80M | 80.89M | 118.48M | 114.51M | 129.03M | |||
Goodwill | 181.53M | 181.44M | 187.35M | 199.63M | 205.44M | |||
Intangibles | 39.19M | 39.71M | 43.99M | 49.02M | 59.38M | |||
Other Non-Current Assets | 47.30M | 48.53M | 4.59M | 3.87M | 7.01M | |||
Total Non-Current Assets | 350.82M | 350.57M | 354.42M | 367.02M | 400.86M | |||
TOTAL ASSETS | 526.79M | 523.04M | 534.78M | 534.90M | 562.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 18.11M | 16.91M | 14.06M | 11.63M | 23.93M | |||
Accrued Expenses | 75.42M | 77.14M | 77.19M | 69.39M | 75.83M | |||
Accounts Payable | 13.38M | 11.13M | 17.03M | 12.53M | 12.87M | |||
Other Current Liabilities | 10.64M | 9.75M | 8.24M | 10.18M | 8.79M | |||
Total Current Liabilities | 117.55M | 114.92M | 116.52M | 103.73M | 121.42M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 175.37M | 173.22M | 192.76M | 193.87M | 192.16M | |||
Deferred Taxes/Income | 2.09M | 1.97M | 2.55M | 6.28M | 8.38M | |||
Other Non-Current Liabilities | 32.77M | 34.03M | 32.44M | 32.27M | 39.33M | |||
Total Non-Current Liabilities | 210.57M | 209.54M | 228.06M | 232.73M | 240.10M | |||
TOTAL LIABILITIES | 328.12M | 324.47M | 344.58M | 336.45M | 361.51M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -13.17M | -9.98M | -28.94M | -11.49M | -17.99M | |||
Additional Paid In Capital | 251.63M | 250.83M | 247.16M | 243.03M | 238.69M | |||
Minority Interest | 336.00K | 327.00K | 311.00K | 299.00K | 229.00K | |||
Common Shares | 406.00K | 402.00K | 305.00K | 298.00K | 295.00K | |||
Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
Other Shareholders' Equity | -40.20M | -42.68M | -28.34M | -33.39M | -20.31M | |||
Shares Outstanding | 31.33M | 31.01M | 30.60M | 29.90M | 29.55M | |||
Tangible Book Value per Share | -0.70 | -0.73 | -1.35 | -1.68 | -2.17 | |||
Total Shareholders' Equity | 198.66M | 198.57M | 190.19M | 198.45M | 200.68M | |||
TOTAL LIABILITIES AND EQUITY | 526.79M | 523.04M | 534.78M | 534.90M | 562.20M | |||
Statistics | ||||||||
Debt/Equity | 0.88 | 0.87 | 1.01 | 0.98 | 0.96 | |||
Current Ratio | 1.50 | 1.50 | 1.55 | 1.62 | 1.33 | |||
Return On Assets (ROA) | 2.81% | 3.62% | -3.26% | 1.21% | 0.69% | |||
Return On Equity (ROE) | 7.44% | 9.55% | -9.18% | 3.27% | 1.92% | |||
Return On Invested Capital (ROIC) | 7.63% | 8.51% | 4.96% | 3.39% | 3.86% | |||
Return On Invested Capital Ex Cash (ROICexc) | 7.99% | 8.91% | 5.18% | 3.56% | 4.08% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 18.37% | 20.60% | 12.26% | 9.02% | 11.20% |
All data in USD , ROIC based on taxRate of 0.22