ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 83.70M | 74.36M | 93.58M | 30.00M | 50.20M | |
Receivables | | | 32.64M | 57.90M | 4.12M | 13.10M | 5.10M | |
Other Current Assets | | | 1.79M | 0.00 | 5.00K | 700.00K | 900.00K | |
Total Current Assets | | | 118.14M | 132.26M | 97.70M | 43.80M | 56.20M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 3.19B | 3.01B | 2.33B | 2.52B | 2.45B | |
Other Non-Current Assets | | | 22.27M | 23.55M | 19.43M | 17.00M | 21.50M | |
Total Non-Current Assets | | | 3.24B | 3.06B | 2.40B | 2.56B | 2.49B | |
|
TOTAL ASSETS | | | 3.36B | 3.19B | 2.50B | 2.60B | 2.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 9.40M | 12.87M | 16.15M | 4.20M | 2.90M | |
Accounts Payable | | | 2.09M | 4.19M | N/A | 0.00 | 0.00 | |
Other Current Liabilities | | | 12.49M | 11.58M | 10.73M | 32.80M | 32.20M | |
Total Current Liabilities | | | 23.99M | 28.65M | 26.88M | 37.00M | 35.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.94B | 1.75B | 1.46B | 1.55B | 1.47B | |
Other Non-Current Liabilities | | | 3.21M | 6.04M | 6.87M | 7.60M | 7.70M | |
Total Non-Current Liabilities | | | 1.94B | 1.76B | 1.47B | 1.56B | 1.47B | |
|
TOTAL LIABILITIES | | | 1.96B | 1.79B | 1.50B | 1.60B | 1.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.26B | -1.25B | -1.10B | -1.07B | -1.06B | |
Additional Paid In Capital | | | 2.65B | 2.66B | 2.10B | 2.08B | 2.10B | |
Common Shares | | | 94.00K | 94.00K | 65.00K | 100.00K | 100.00K | |
Shares Outstanding | | | 93.30M | 93.78M | 65.25M | 63.60M | 65.30M | |
Tangible Book Value per Share | | | 14.93 | 14.98 | 15.41 | 15.80 | 15.87 | |
Total Shareholders' Equity | | | 1.39B | 1.40B | 1.01B | 1.00B | 1.04B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.36B | 3.19B | 2.50B | 2.60B | 2.54B | |
|
Statistics | |
---|
Debt/Equity | | | 1.39 | 1.25 | 1.45 | 1.54 | 1.41 | |
Current Ratio | | | 4.92 | 4.62 | 3.63 | 1.18 | 1.60 | |
Return On Assets (ROA) | | | 3.09% | 3.10% | 4.75% | 3.17% | 4.40% | |
Return On Equity (ROE) | | | 7.44% | 7.04% | 11.81% | 8.20% | 10.80% | |
Return On Invested Capital (ROIC) | | | 3.30% | 3.33% | 3.70% | 2.96% | 3.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.38% | 3.41% | 3.85% | 2.99% | 3.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.38% | 3.41% | 3.85% | 2.99% | 3.53% | |