TSX-V:MFG - TSX Venture Exchange - CA57808L1076 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.19M | -12.68M | -15.95M | -18.23M | -10.28M | |||
Depreciation Amortization | 48.80K | 58.50K | 79.00K | 150.30K | 89.20K | |||
Change In Working Capital | -1.39M | -554.90K | -713.20K | 1.48M | -327.70K | |||
Other non cash items | 422.50K | -658.80K | -176.30K | 252.10K | -2.03M | |||
OPERATING CASH FLOW | -12.10M | -13.84M | -16.76M | -16.35M | -12.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -200.00 | -25.50K | -116.40K | -186.00K | |||
INVESTING CASH FLOW | N/A | -200.00 | -25.50K | -116.40K | -186.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -10.00K | -58.90K | -19.30K | |||
Stock Issued/Repurchased | 9.80M | 9.87M | 23.52M | 11.27M | 22.67M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | 9.80M | 9.87M | 23.51M | 11.21M | 22.65M | |||
Exchange Rate Effect | N/A | 0.00 | -9.70K | 6.40K | -3.10K | |||
CHANGE IN CASH | -5.30M | -3.97M | 6.71M | -5.24M | 9.90M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -12.10M | -13.84M | -16.76M | -16.35M | -12.56M | |||
Capital Expenditure | N/A | -200.00 | -25.50K | -116.40K | -186.00K | |||
FREE CASH FLOW | -12.11M | -13.84M | -16.78M | -16.46M | -12.74M |
All data in CAD