| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 22.82M | 33.01M | 41.96M | 35.60M | 21.90M | |
| Marketable Securities | | | 171.03M | N/A | N/A | N/A | N/A | |
| Receivables | | | 43.61M | 73.58M | 96.87M | 41.20M | 44.50M | |
| Inventories | | | 81.57M | 43.36M | 37.16M | 45.00M | 15.80M | |
| Other Current Assets | | | 9.70M | 17.68M | 13.75M | 25.70M | 4.60M | |
| Total Current Assets | | | 328.73M | 167.63M | 189.74M | 147.50M | 86.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 508.98M | 495.78M | 469.91M | 443.40M | 236.20M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 11.95M | 11.27M | 6.18M | 5.40M | 6.00M | |
| Total Non-Current Assets | | | 520.93M | 507.05M | 476.10M | 448.80M | 242.20M | |
| |
| TOTAL ASSETS | | | 849.65M | 674.69M | 665.84M | 596.30M | 329.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.11M | 6.58M | 61.99M | 81.60M | 11.10M | |
| Accrued Expenses | | | 58.47M | 61.66M | 52.23M | 41.80M | 19.40M | |
| Accounts Payable | | | 41.67M | 48.85M | 51.62M | 34.80M | 14.90M | |
| Other Current Liabilities | | | 1.32M | 5.34M | 4.15M | 4.60M | 1.10M | |
| Total Current Liabilities | | | 110.57M | 122.43M | 169.99M | 162.80M | 46.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 127.27M | 95.71M | 38.56M | 56.50M | 40.30M | |
| Deferred Taxes/Income | | | 46.39M | 56.03M | 54.35M | 35.60M | 6.40M | |
| Other Non-Current Liabilities | | | 38.52M | 37.72M | 33.33M | 32.20M | 24.60M | |
| Total Non-Current Liabilities | | | 212.18M | 189.45M | 126.25M | 124.30M | 71.30M | |
| |
| TOTAL LIABILITIES | | | 322.74M | 311.88M | 296.23M | 287.10M | 118.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 17.09M | 69.53M | 91.94M | 140.00M | 47.10M | |
| Additional Paid In Capital | | | 509.27M | 292.74M | 277.13M | 168.70M | 163.60M | |
| Common Shares | | | 549.00K | 533.00K | 528.00K | 400.00K | 400.00K | |
| Shares Outstanding | | | 66.01M | 53.49M | 53.13M | 44.20M | 44.10M | |
| Tangible Book Value per Share | | | 7.98 | 6.78 | 6.96 | 7.00 | 4.79 | |
| Total Shareholders' Equity | | | 526.91M | 362.81M | 369.61M | 309.20M | 211.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 849.65M | 674.69M | 665.84M | 596.30M | 329.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.24 | 0.26 | 0.10 | 0.18 | 0.19 | |
| Current Ratio | | | 2.97 | 1.37 | 1.12 | 0.91 | 1.86 | |
| Return On Assets (ROA) | | | -3.87% | 1.66% | 12.36% | 19.45% | 12.10% | |
| Return On Equity (ROE) | | | -6.24% | 3.08% | 22.27% | 37.52% | 18.85% | |
| Return On Invested Capital (ROIC) | | | N/A | 2.38% | 15.17% | 27.41% | 11.05% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.53% | 16.58% | 29.86% | 11.98% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 2.53% | 16.58% | 29.86% | 11.98% | |