ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.04M | 1.77M | 2.63M | 1.53M | |
Cash Equivalents | | | N/A | 2.76M | 2.41M | 1.29M | 1.42M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 58.00K | |
Receivables | | | 2.75M | 2.71M | 2.49M | 2.82M | 2.56M | |
Inventories | | | 5.03M | 4.05M | 2.58M | 2.49M | 2.60M | |
Other Current Assets | | | 210.00K | 197.00K | 222.00K | 426.00K | 306.00K | |
Total Current Assets | | | 12.00M | 11.77M | 9.47M | 9.66M | 8.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.74M | 6.29M | 5.67M | 6.89M | 7.18M | |
Investments And Advances | | | 1.49M | 1.44M | 1.28M | 1.39M | 1.22M | |
Goodwill | | | N/A | 7.13M | 7.35M | 7.54M | 7.37M | |
Intangibles | | | 6.53M | -447.00K | -465.00K | -297.00K | -63.00K | |
Other Non-Current Assets | | | N/A | 107.00K | 143.00K | 264.00K | 284.00K | |
Total Non-Current Assets | | | 14.00M | 14.52M | 13.97M | 15.77M | 15.98M | |
|
TOTAL ASSETS | | | 26.00M | 26.28M | 23.45M | 25.43M | 24.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 271.00K | 24.00K | |
Current Portion Of LT Debt. | | | 810.00K | 1.04M | 677.00K | 696.00K | 1.00M | |
Accounts Payable | | | 2.39M | 2.78M | 2.49M | 3.38M | 2.32M | |
Other Current Liabilities | | | 30.00K | 35.00K | 19.00K | 20.00K | 19.00K | |
Total Current Liabilities | | | 3.23M | 3.85M | 3.18M | 4.36M | 3.37M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.24M | 4.67M | 4.61M | 5.22M | 5.47M | |
Other Non-Current Liabilities | | | 90.00K | 80.00K | 69.00K | 67.00K | 35.00K | |
Total Non-Current Liabilities | | | 4.33M | 4.75M | 4.68M | 5.29M | 5.51M | |
|
TOTAL LIABILITIES | | | 7.56M | 8.61M | 7.86M | 9.65M | 8.87M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.52M | 1.09M | -242.00K | -1.13M | -1.75M | |
Additional Paid In Capital | | | 18.00M | 17.97M | 17.97M | 17.97M | 18.78M | |
Common Shares | | | 1.93M | 1.87M | 1.87M | 1.87M | 1.87M | |
Treasury Stock | | | -600.00K | -134.00K | -144.00K | -144.00K | -133.00K | |
Other Shareholders' Equity | | | -3.55M | -3.13M | -3.87M | -2.78M | -3.18M | |
Shares Outstanding | | | 7.70M | 7.47M | 7.46M | 7.46M | 7.47M | |
Tangible Book Value per Share | | | 1.49 | 1.47 | 1.17 | 1.15 | 1.11 | |
Total Shareholders' Equity | | | 18.00M | 17.68M | 15.59M | 15.79M | 15.59M | |
|
TOTAL LIABILITIES AND EQUITY | | | 26.00M | 26.28M | 23.45M | 25.43M | 24.46M | |
|
Statistics | |
---|
Debt/Equity | | | 0.24 | 0.26 | 0.30 | 0.35 | 0.35 | |
Current Ratio | | | 3.72 | 3.05 | 2.98 | 2.22 | 2.52 | |
Return On Assets (ROA) | | | 5.28% | 8.14% | 4.47% | -1.29% | -2.23% | |
Return On Equity (ROE) | | | 7.63% | 12.11% | 6.72% | -2.08% | -3.50% | |
Return On Invested Capital (ROIC) | | | 3.78% | 8.12% | 0.86% | 2.00% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.78% | 9.26% | 0.97% | 2.13% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.30% | 14.02% | 1.58% | 3.33% | N/A | |