| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | 96.70K | 144.10K | 489.10K | 0.00 | |
| Marketable Securities | | | N/A | 0.00 | 0.00 | 289.30K | 1.59M | |
| Receivables | | | 0.00 | 20.00K | 0.00 | 6.60K | 203.10K | |
| Other Current Assets | | | 180.00K | 420.00K | 410.00K | 15.10K | 1.57M | |
| Total Current Assets | | | 180.00K | 530.00K | 550.00K | 800.20K | 3.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 20.00K | 20.00K | 40.00K | 7.91M | 10.37M | |
| Investments And Advances | | | 160.00K | 160.00K | 260.00K | 757.10K | 1.45M | |
| Total Non-Current Assets | | | 180.00K | 180.00K | 300.00K | 8.67M | 11.82M | |
| |
| TOTAL ASSETS | | | 360.00K | 710.00K | 850.00K | 9.47M | 15.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 10.00K | 13.30K | 11.90K | |
| Accounts Payable | | | 149.60K | 205.20K | 133.20K | 181.70K | 470.50K | |
| Other Current Liabilities | | | 40.00K | 100.00K | 0.00 | 0.00 | 324.40K | |
| Total Current Liabilities | | | 190.00K | 310.00K | 140.00K | 195.00K | 806.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 9.10K | 22.40K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 9.10K | 22.40K | |
| |
| TOTAL LIABILITIES | | | 190.00K | 310.00K | 140.00K | 204.10K | 829.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.00M | -18.00M | -18.00M | -9.02M | -3.06M | |
| Common Shares | | | 19.00M | 19.00M | 19.00M | 18.28M | 17.42M | |
| Shares Outstanding | | | 190.00M | 187.00M | 169.00M | 149.61M | 142.54M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | |
| Total Shareholders' Equity | | | 170.00K | 400.00K | 710.00K | 9.26M | 14.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 360.00K | 710.00K | 850.00K | 9.47M | 15.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.95 | 1.71 | 3.93 | 4.10 | 4.17 | |
| Return On Assets (ROA) | | | -216.67% | -97.18% | -147.06% | -62.63% | -2.15% | |
| Return On Equity (ROE) | | | -458.82% | -172.50% | -176.06% | -64.01% | -2.28% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |