| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | 96.70K | 144.10K | 489.10K | 0.00 | |
| Marketable Securities | | | N/A | 0.00 | 0.00 | 289.30K | 1.59M | |
| Receivables | | | 3.20K | 17.10K | 4.60K | 6.60K | 203.10K | |
| Other Current Assets | | | 157.20K | 415.40K | 405.80K | 15.10K | 1.57M | |
| Total Current Assets | | | 160.50K | 529.20K | 554.50K | 800.20K | 3.36M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.10K | 23.10K | 42.40K | 7.91M | 10.37M | |
| Investments And Advances | | | 164.90K | 157.80K | 255.20K | 757.10K | 1.45M | |
| Total Non-Current Assets | | | 183.00K | 180.90K | 297.60K | 8.67M | 11.82M | |
| |
| TOTAL ASSETS | | | 343.50K | 710.10K | 852.10K | 9.47M | 15.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 10.20K | 13.30K | 11.90K | |
| Accounts Payable | | | 148.30K | 205.20K | 133.20K | 181.70K | 470.50K | |
| Other Current Liabilities | | | 21.90K | 103.20K | 0.00 | 0.00 | 324.40K | |
| Total Current Liabilities | | | 170.10K | 308.40K | 143.40K | 195.00K | 806.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 9.10K | 22.40K | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 9.10K | 22.40K | |
| |
| TOTAL LIABILITIES | | | 170.10K | 308.40K | 143.40K | 204.10K | 829.20K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.64M | -18.35M | -17.87M | -9.02M | -3.06M | |
| Common Shares | | | 18.81M | 18.76M | 18.58M | 18.28M | 17.42M | |
| Shares Outstanding | | | 193.39M | 186.84M | 169.02M | 149.61M | 142.54M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | |
| Total Shareholders' Equity | | | 173.30K | 401.80K | 708.70K | 9.26M | 14.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 343.50K | 710.10K | 852.10K | 9.47M | 15.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.94 | 1.72 | 3.87 | 4.10 | 4.17 | |
| Return On Assets (ROA) | | | -216.42% | -97.27% | -146.59% | -62.63% | -2.15% | |
| Return On Equity (ROE) | | | -428.97% | -171.90% | -176.25% | -64.01% | -2.28% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |