US5915202007 - Common Stock
TTM (2024-1-27) | 2023 (2023-4-29) | 2022 (2022-4-30) | 2021 (2021-5-1) | 2020 (2020-5-2) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -57.90M | 77.10M | 102.20M | 122.30M | 123.40M | |||
Depreciation Amortization | 56.00M | 49.50M | 52.60M | 51.50M | 48.30M | |||
Income Taxes - Deferred | -9.30M | -4.60M | -2.10M | -9.60M | 8.00M | |||
Change In Working Capital | 19.50M | -3.50M | -69.80M | 6.80M | -39.50M | |||
Interest Paid | 15.30M | 5.60M | 3.60M | 5.30M | 9.90M | |||
Taxes Paid | 27.20M | 25.60M | 32.30M | 16.00M | 21.10M | |||
Other non cash items | 63.30M | 14.30M | 15.90M | 8.80M | 400.00K | |||
OPERATING CASH FLOW | 71.60M | 132.80M | 98.80M | 179.80M | 140.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -52.30M | -42.00M | -38.00M | -24.90M | -45.10M | |||
Other Investing Activity | N/A | -111.10M | 600.00K | 100.00K | 600.00K | |||
INVESTING CASH FLOW | -164.80M | -153.10M | -37.40M | -24.80M | -44.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 105.70M | 73.30M | -29.90M | -115.70M | 58.40M | |||
Stock Issued/Repurchased | -19.30M | -46.60M | -64.00M | -5.90M | 0.00 | |||
Dividend Paid | -19.90M | -19.80M | -20.40M | -17.40M | -16.30M | |||
Other Financing Activity | -14.70M | -3.70M | -300.00K | -3.90M | -400.00K | |||
FINANCING CASH FLOW | 51.80M | 3.20M | -114.60M | -142.90M | 41.70M | |||
Exchange Rate Effect | -400.00K | 2.10M | -8.00M | 3.80M | -3.70M | |||
CHANGE IN CASH | -41.80M | -15.00M | -61.20M | 15.90M | 134.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 71.60M | 132.80M | 98.80M | 179.80M | 140.60M | |||
Capital Expenditure | -52.30M | -42.00M | -38.00M | -24.90M | -45.10M | |||
FREE CASH FLOW | 19.30M | 90.80M | 60.80M | 154.90M | 95.50M |
All data in USD