FUNCTIONAL BRANDS INC (MEHA) Stock Balance Sheet
NASDAQ:MEHA • US3609481037
Current stock price
0.1739 USD
+0.01 (+4.7%)
At close:
0.1651 USD
-0.01 (-5.06%)
Pre-Market:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets | |||||||
| Cash Equivalents | 1.01M | 211.60K | 374.40K | 202.80K | |||
| Receivables | 89.20K | 303.50K | 170.90K | 238.90K | |||
| Inventories | 1.69M | 1.71M | 1.69M | 2.12M | |||
| Other Current Assets | 1.43M | 633.80K | 304.40K | 167.20K | |||
| Total Current Assets | 4.21M | 2.86M | 2.54M | 2.73M | |||
| Non-Current Assets | |||||||
| PPE Net | 1.80M | 2.05M | 2.40M | 287.30K | |||
| Goodwill | 818.10K | 818.10K | 818.10K | 818.10K | |||
| Intangibles | 1.41M | 1.44M | 1.49M | 1.54M | |||
| Other Non-Current Assets | N/A | N/A | 0.00 | 1.07M | |||
| Total Non-Current Assets | 4.02M | 4.31M | 4.71M | 3.72M | |||
| TOTAL ASSETS | 8.23M | 7.17M | 7.25M | 6.44M | |||
| LIABILITIES | |||||||
| Current Liabilities | |||||||
| Short Term Debt | 588.80K | 574.40K | 316.00K | 32.00K | |||
| Current Portion Of LT Debt. | 62.40K | 3.40K | 3.30K | 2.80K | |||
| Accrued Expenses | 1.33M | 1.03M | 1.06M | 575.70K | |||
| Accounts Payable | 3.69M | 3.56M | 834.20K | 735.80K | |||
| Other Current Liabilities | 34.40K | 35.30K | 40.80K | 142.30K | |||
| Total Current Liabilities | 5.70M | 5.20M | 2.25M | 1.49M | |||
| Non-Current Liabilities | |||||||
| Long Term Debt | 398.80K | 240.50K | 243.90K | 247.20K | |||
| Other Non-Current Liabilities | 1.53M | 1.84M | 4.73M | 5.97M | |||
| Total Non-Current Liabilities | 1.93M | 2.09M | 4.98M | 6.21M | |||
| TOTAL LIABILITIES | 7.63M | 7.29M | 7.23M | 7.70M | |||
| SHAREHOLDERS' EQUITY | |||||||
| Retained Earnings | -7.75M | -7.66M | -7.10M | -5.86M | |||
| Additional Paid In Capital | 8.36M | 7.54M | 7.13M | 4.60M | |||
| Common Shares | 100.00 | 100.00 | 1.20K | 1.20K | |||
| Other Shareholders' Equity | N/A | -7.66M | -7.10M | -5.86M | |||
| Shares Outstanding | 7.08M | 7.03M | 7.03M | 7.03M | |||
| Tangible Book Value per Share | -0.23 | -0.34 | -0.32 | -0.51 | |||
| Total Shareholders' Equity | 604.70K | -118.60K | 25.90K | -1.26M | |||
| TOTAL LIABILITIES AND EQUITY | 8.23M | 7.17M | 7.25M | 6.44M | |||
| Statistics | |||||||
| Debt/Equity | 1.63 | -6.87 | 21.62 | -0.22 | |||
| Current Ratio | 0.74 | 0.55 | 1.13 | 1.83 | |||
| Return On Assets (ROA) | -4.59% | -7.80% | -17.11% | -14.62% | |||
| Return On Equity (ROE) | -62.44% | N/A | -4791.89% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21