ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 92.41M | 121.80M | 11.70M | 7.90M | |
Receivables | | | 2.24M | 2.75M | 3.20M | 5.20M | 4.10M | |
Other Current Assets | | | 890.00K | 1.10M | 1.10M | 3.00M | 1.30M | |
Total Current Assets | | | 131.00M | 96.00M | 126.10M | 19.80M | 13.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.50M | 3.35M | 3.60M | 5.50M | 3.00M | |
Investments And Advances | | | 0.00 | 39.00M | 14.50M | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | 400.00K | N/A | |
Total Non-Current Assets | | | 5.00M | 42.00M | 18.00M | 5.90M | 3.00M | |
|
TOTAL ASSETS | | | 136.00M | 138.00M | 144.10M | 25.70M | 16.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 1.90M | 2.83M | 3.00M | 2.10M | 3.20M | |
Other Current Liabilities | | | 1.64M | 1.16M | 3.10M | 14.40M | 9.20M | |
Total Current Liabilities | | | 3.54M | 3.99M | 6.00M | 16.50M | 12.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 3.06M | 0.00 | 1.70M | 3.70M | 0.00 | |
Total Non-Current Liabilities | | | 3.07M | 0.00 | 1.80M | 3.70M | 0.00 | |
|
TOTAL LIABILITIES | | | 6.61M | 3.99M | 7.80M | 20.20M | 12.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -9.14M | -4.41M | -2.30M | 5.50M | 3.90M | |
Additional Paid In Capital | | | 139.00M | 139.00M | 138.70M | N/A | N/A | |
Common Shares | | | 20.00K | 20.00K | 0.00 | 0.00 | 0.00 | |
Shares Outstanding | | | 5.06M | 5.06M | 5.06M | 5.00M | 5.00M | |
Tangible Book Value per Share | | | N/A | 6.63 | 6.71 | 0.28 | 0.20 | |
Total Shareholders' Equity | | | 130.00M | 134.00M | 136.30M | 5.50M | 3.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 136.00M | 138.00M | 144.10M | 25.70M | 16.30M | |
|
Statistics | |
---|
Current Ratio | | | 37.01 | 24.06 | 21.02 | 1.20 | 1.07 | |
Return On Assets (ROA) | | | -3.48% | -0.35% | -2.66% | 6.15% | 25.77% | |
Return On Equity (ROE) | | | -3.64% | -0.36% | -2.82% | 28.73% | 107.69% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 14.86% | 78.19% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 14.86% | 78.19% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 14.86% | 78.19% | |