NYSE:MEG - New York Stock Exchange, Inc. - US6151111019 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 30.28M | 12.94M | 23.24M | 89.80M | 146.30M | |||
Receivables | 200.43M | 210.97M | 164.02M | 147.80M | 139.20M | |||
Inventories | 3.60M | 2.79M | 3.82M | 3.60M | 2.40M | |||
Other Current Assets | 15.09M | 11.30M | 9.85M | 6.70M | 6.00M | |||
Total Current Assets | 249.39M | 238.00M | 200.92M | 247.90M | 293.90M | |||
Non-Current Assets | ||||||||
PPE Net | 120.97M | 123.17M | 102.33M | 71.90M | 64.00M | |||
Goodwill | 468.35M | 467.79M | 364.45M | 323.90M | 311.90M | |||
Intangibles | 146.90M | 152.76M | 140.81M | 142.10M | 161.00M | |||
Other Non-Current Assets | 6.55M | 8.63M | 8.27M | 6.10M | 2.30M | |||
Total Non-Current Assets | 742.77M | 752.35M | 615.86M | 544.00M | 539.20M | |||
TOTAL ASSETS | 992.16M | 990.35M | 816.79M | 791.90M | 833.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 11.28M | 22.49M | 18.15M | 15.80M | 14.50M | |||
Accrued Expenses | 52.42M | 61.78M | 60.68M | 43.20M | 47.80M | |||
Accounts Payable | 28.87M | 97.13M | 31.05M | 25.40M | 24.20M | |||
Other Current Liabilities | 29.21M | 40.96M | 16.40M | 27.10M | 61.30M | |||
Total Current Liabilities | 121.78M | 158.66M | 126.29M | 111.40M | 147.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 247.81M | 216.28M | 157.17M | 159.00M | 167.60M | |||
Deferred Taxes/Income | 16.41M | 13.31M | 6.06M | 5.70M | 4.00M | |||
Other Non-Current Liabilities | 69.09M | 62.91M | 53.08M | 49.60M | 44.40M | |||
Total Non-Current Liabilities | 333.31M | 292.50M | 216.32M | 214.40M | 216.00M | |||
TOTAL LIABILITIES | 455.09M | 451.16M | 342.61M | 325.80M | 363.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -292.03M | -272.67M | -210.36M | -179.50M | -147.70M | |||
Additional Paid In Capital | 738.66M | 721.07M | 531.83M | 492.70M | 464.10M | |||
Common Shares | 92.93M | 92.93M | 152.93M | 152.90M | 152.90M | |||
Other Shareholders' Equity | -2.49M | -2.13M | -223.00K | 0.00 | 0.00 | |||
Shares Outstanding | 35.11M | 34.31M | 30.19M | 29.70M | 29.60M | |||
Tangible Book Value per Share | -4.87 | -5.08 | -6.09 | -5.14 | -5.28 | |||
Total Shareholders' Equity | 537.07M | 539.19M | 474.18M | 466.10M | 469.40M | |||
TOTAL LIABILITIES AND EQUITY | 992.16M | 990.35M | 816.79M | 791.90M | 833.10M | |||
Statistics | ||||||||
Debt/Equity | 0.46 | 0.40 | 0.33 | 0.34 | 0.36 | |||
Current Ratio | 2.05 | 1.50 | 1.59 | 2.23 | 1.99 | |||
Return On Assets (ROA) | -7.99% | -7.41% | -5.79% | -6.09% | -5.01% | |||
Return On Equity (ROE) | -14.77% | -13.61% | -9.97% | -10.34% | -8.88% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 1.96% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 1.96% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | 6.32% |
All data in USD , ROIC based on taxRate of 0.21