| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 142.08M | 104.42M | 82.00M | 66.00M | 87.10M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 78.19M | 55.83M | 53.87M | 43.80M | 41.10M | |
| Inventories | | | 26.50M | 23.81M | 21.02M | 13.20M | 11.40M | |
| Other Current Assets | | | 7.32M | 7.83M | 7.37M | 11.20M | 8.90M | |
| Total Current Assets | | | 254.09M | 191.89M | 164.26M | 134.20M | 148.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 9.67M | 11.55M | 9.11M | 11.30M | 13.90M | |
| Goodwill | | | 19.44M | 19.44M | 19.44M | 20.00M | 20.00M | |
| Intangibles | | | 11.15M | 11.63M | 5.26M | 5.90M | 5.40M | |
| Other Non-Current Assets | | | 24.63M | 29.41M | 40.98M | 100.00K | 200.00K | |
| Total Non-Current Assets | | | 64.89M | 72.03M | 74.79M | 37.20M | 39.40M | |
| |
| TOTAL ASSETS | | | 318.99M | 263.92M | 239.05M | 171.40M | 187.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.38M | 1.00M | 1.05M | N/A | 1.20M | |
| Accrued Expenses | | | 40.48M | 33.99M | 33.21M | 34.30M | 34.60M | |
| Accounts Payable | | | 11.41M | 7.41M | 9.05M | 8.80M | 7.40M | |
| Other Current Liabilities | | | 4.42M | 3.20M | 2.70M | 400.00K | 400.00K | |
| Total Current Liabilities | | | 57.68M | 45.59M | 46.01M | 43.60M | 42.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.84M | 17.83M | 48.10M | 48.60M | 48.10M | |
| Other Non-Current Liabilities | | | 5.52M | 7.38M | 2.22M | 4.80M | 4.90M | |
| Total Non-Current Liabilities | | | 22.36M | 25.21M | 50.32M | 53.30M | 53.00M | |
| |
| TOTAL LIABILITIES | | | 80.04M | 70.81M | 96.33M | 96.90M | 95.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -57.87M | -91.26M | -133.68M | -191.90M | -161.70M | |
| Additional Paid In Capital | | | 296.67M | 284.22M | 276.25M | 173.80M | 165.70M | |
| Common Shares | | | 148.00K | 147.00K | 146.00K | 92.60M | 92.60M | |
| Treasury Stock | | | N/A | N/A | N/A | 0.00 | -4.00M | |
| Shares Outstanding | | | 148.08M | 146.93M | 146.23M | 113.70M | 111.90M | |
| Tangible Book Value per Share | | | 1.41 | 1.10 | 0.81 | -0.39 | -0.23 | |
| Total Shareholders' Equity | | | 238.95M | 193.11M | 142.72M | 74.50M | 92.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 318.99M | 263.92M | 239.05M | 171.40M | 187.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.09 | 0.34 | 0.65 | 0.52 | |
| Current Ratio | | | 4.41 | 4.21 | 3.57 | 3.08 | 3.50 | |
| Return On Assets (ROA) | | | 12.80% | 16.07% | 19.49% | -21.47% | -8.73% | |
| Return On Equity (ROE) | | | 17.09% | 21.97% | 32.64% | -49.40% | -17.71% | |
| Return On Invested Capital (ROIC) | | | 15.15% | 16.99% | 16.06% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 33.20% | 32.57% | 27.92% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 44.66% | 44.79% | 35.91% | N/A | N/A | |