MIMEDX GROUP INC (MDXG) Stock Balance Sheet
NASDAQ:MDXG • US6024961012
Current stock price
4.03 USD
+0.06 (+1.51%)
At close:
4.03 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 166.12M | 104.42M | 82.00M | 66.00M | 87.10M | |||
| Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
| Receivables | 75.71M | 55.83M | 53.87M | 43.80M | 41.10M | |||
| Inventories | 25.34M | 23.81M | 21.02M | 13.20M | 11.40M | |||
| Other Current Assets | 10.30M | 7.83M | 7.37M | 11.20M | 8.90M | |||
| Total Current Assets | 277.47M | 191.89M | 164.26M | 134.20M | 148.50M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.71M | 11.55M | 9.11M | 11.30M | 13.90M | |||
| Goodwill | 19.44M | 19.44M | 19.44M | 20.00M | 20.00M | |||
| Intangibles | 14.16M | 11.63M | 5.26M | 5.90M | 5.40M | |||
| Other Non-Current Assets | 26.87M | 29.41M | 40.98M | 100.00K | 200.00K | |||
| Total Non-Current Assets | 65.18M | 72.03M | 74.79M | 37.20M | 39.40M | |||
| TOTAL ASSETS | 342.65M | 263.92M | 239.05M | 171.40M | 187.90M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.50M | 1.00M | 1.05M | N/A | 1.20M | |||
| Accrued Expenses | 42.45M | 33.99M | 33.21M | 34.30M | 34.60M | |||
| Accounts Payable | 14.53M | 7.41M | 9.05M | 8.80M | 7.40M | |||
| Other Current Liabilities | 5.79M | 3.20M | 2.70M | 400.00K | 400.00K | |||
| Total Current Liabilities | 64.27M | 45.59M | 46.01M | 43.60M | 42.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 16.47M | 17.83M | 48.10M | 48.60M | 48.10M | |||
| Other Non-Current Liabilities | 5.37M | 7.38M | 2.22M | 4.80M | 4.90M | |||
| Total Non-Current Liabilities | 21.84M | 25.21M | 50.32M | 53.30M | 53.00M | |||
| TOTAL LIABILITIES | 86.11M | 70.81M | 96.33M | 96.90M | 95.40M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -42.68M | -91.26M | -133.68M | -191.90M | -161.70M | |||
| Additional Paid In Capital | 299.08M | 284.22M | 276.25M | 173.80M | 165.70M | |||
| Common Shares | 148.00K | 147.00K | 146.00K | 92.60M | 92.60M | |||
| Treasury Stock | N/A | N/A | N/A | 0.00 | -4.00M | |||
| Shares Outstanding | 148.09M | 146.93M | 146.23M | 113.70M | 111.90M | |||
| Tangible Book Value per Share | 1.51 | 1.10 | 0.81 | -0.39 | -0.23 | |||
| Total Shareholders' Equity | 256.55M | 193.11M | 142.72M | 74.50M | 92.60M | |||
| TOTAL LIABILITIES AND EQUITY | 342.65M | 263.92M | 239.05M | 171.40M | 187.90M | |||
| Statistics | ||||||||
| Debt/Equity | 0.06 | 0.09 | 0.34 | 0.65 | 0.52 | |||
| Current Ratio | 4.32 | 4.21 | 3.57 | 3.08 | 3.50 | |||
| Return On Assets (ROA) | 14.18% | 16.07% | 19.49% | -21.47% | -8.73% | |||
| Return On Equity (ROE) | 18.94% | 21.97% | 32.64% | -49.40% | -17.71% | |||
| Return On Invested Capital (ROIC) | 16.82% | 16.99% | 16.06% | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 41.72% | 32.57% | 27.92% | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 59.53% | 44.79% | 35.91% | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.27