ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 38.27M | 9.15M | 41.71M | 33.90M | 11.05M | |
Marketable Securities | | | N/A | 34.01M | 29.84M | N/A | 0.00 | |
Receivables | | | 5.18M | 5.85M | 4.42M | 9.53M | 2.27M | |
Inventories | | | 3.58M | 2.69M | 2.85M | 1.96M | 1.20M | |
Other Current Assets | | | N/A | 460.00K | 720.00K | 460.00K | 440.00K | |
Total Current Assets | | | 47.00M | 52.00M | 50.00M | 45.84M | 14.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 21.00M | 21.00M | 16.00M | 3.58M | 4.03M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 80.00K | 100.00K | 170.00K | 230.00K | 300.00K | |
Other Non-Current Assets | | | N/A | 439.00K | 623.00K | 180.00K | 190.00K | |
Total Non-Current Assets | | | 22.00M | 21.00M | 16.00M | 4.18M | 4.79M | |
|
TOTAL ASSETS | | | 69.00M | 73.00M | 66.00M | 50.02M | 19.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 420.00K | 360.00K | 530.00K | 600.00K | |
Accrued Expenses | | | N/A | 2.79M | 2.11M | 2.47M | 1.64M | |
Accounts Payable | | | 4.99M | 5.28M | 5.53M | 5.66M | 4.69M | |
Other Current Liabilities | | | 17.00M | 18.00M | 2.83M | 3.40M | 3.79M | |
Total Current Liabilities | | | 22.00M | 27.00M | 11.00M | 12.06M | 10.72M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.42M | 6.51M | 6.35M | 850.00K | 1.39M | |
Other Non-Current Liabilities | | | 9.48M | 9.29M | 18.00M | 26.20M | 12.21M | |
Total Non-Current Liabilities | | | 16.00M | 15.00M | 24.00M | 27.04M | 13.61M | |
|
TOTAL LIABILITIES | | | 38.00M | 42.00M | 35.00M | 39.10M | 24.33M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -205.00M | -175.00M | -168.11M | -148.51M | |
Additional Paid In Capital | | | N/A | 236.00M | 206.00M | 178.88M | 143.87M | |
Common Shares | | | N/A | 220.00K | 180.00K | 140.00K | 80.00K | |
Other Shareholders' Equity | | | 31.00M | -10.00K | -20.00K | -10.00K | -20.00K | |
Shares Outstanding | | | 11.00M | 11.00M | 9.22M | 7.24M | 3.90M | |
Tangible Book Value per Share | | | 2.81 | 2.81 | 3.45 | 1.48 | -1.25 | |
Total Shareholders' Equity | | | 31.00M | 31.00M | 32.00M | 10.91M | -4.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.00M | 73.00M | 66.00M | 50.02M | 19.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.21 | 0.21 | 0.20 | 0.08 | -0.30 | |
Current Ratio | | | 2.14 | 1.93 | 4.55 | 3.80 | 1.39 | |
Return On Assets (ROA) | | | -30.36% | -41.10% | -10.18% | -39.18% | -68.64% | |
Return On Equity (ROE) | | | -67.58% | -96.77% | -21.00% | -179.65% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |