ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 58.80M | 66.90M | 76.97M | 70.40M | 54.20M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | N/A | |
Receivables | | | 156.73M | 274.30M | 250.15M | 1.06B | 946.70M | |
Inventories | | | 19.71M | 44.94M | 44.68M | 64.20M | 335.60M | |
Other Current Assets | | | 206.68M | 280.11M | 1.01B | 803.40M | 214.40M | |
Total Current Assets | | | 441.93M | 666.26M | 1.36B | 2.00B | 1.55B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.43B | 5.34B | 5.00B | 4.85B | 5.88B | |
Investments And Advances | | | 115.78M | 115.46M | 112.47M | 128.80M | 175.50M | |
Goodwill | | | 345.74M | 345.74M | 345.74M | 489.00M | 765.40M | |
Intangibles | | | N/A | N/A | 2.00M | 4.10M | 22.60M | |
Other Non-Current Assets | | | 607.91M | 567.07M | 1.01B | 2.18B | 515.50M | |
Total Non-Current Assets | | | 6.50B | 6.37B | 6.47B | 7.65B | 7.36B | |
|
TOTAL ASSETS | | | 6.95B | 7.04B | 7.83B | 9.65B | 8.91B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 95.00M | 38.50M | 0.00 | |
Current Portion Of LT Debt. | | | 136.70M | 161.70M | 61.32M | 47.80M | 148.10M | |
Accrued Expenses | | | 136.67M | 159.78M | 170.38M | 236.80M | 324.40M | |
Accounts Payable | | | 107.18M | 150.07M | 159.97M | 357.20M | 299.80M | |
Other Current Liabilities | | | 214.25M | 207.05M | 589.05M | 790.00M | 320.00M | |
Total Current Liabilities | | | 594.79M | 678.60M | 1.08B | 1.47B | 1.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.05B | 2.13B | 2.10B | 2.32B | 2.59B | |
Deferred Taxes/Income | | | 426.56M | 441.32M | 452.34M | 455.50M | 592.00M | |
Other Non-Current Liabilities | | | 1.15B | 1.10B | 1.29B | 1.82B | 1.25B | |
Total Non-Current Liabilities | | | 3.62B | 3.67B | 3.85B | 4.59B | 4.44B | |
|
TOTAL LIABILITIES | | | 4.21B | 4.35B | 4.93B | 6.06B | 5.53B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.07B | 1.03B | 1.25B | 1.95B | 1.76B | |
Additional Paid In Capital | | | 1.47B | 1.47B | 1.47B | 1.47B | 1.46B | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 204.33M | 203.94M | 203.69M | 204.20M | 203.90M | |
Treasury Stock | | | N/A | N/A | 0.00 | -3.60M | -3.60M | |
Other Shareholders' Equity | | | -16.49M | -16.56M | -18.04M | -30.00M | -41.00M | |
Shares Outstanding | | | 204.33M | 203.93M | 203.69M | 203.60M | 203.40M | |
Tangible Book Value per Share | | | 11.68 | 11.50 | 12.56 | 15.20 | 12.76 | |
Total Shareholders' Equity | | | 2.73B | 2.69B | 2.91B | 3.59B | 3.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.95B | 7.04B | 7.83B | 9.65B | 8.91B | |
|
Statistics | |
---|
Debt/Equity | | | 0.75 | 0.79 | 0.76 | 0.66 | 0.77 | |
Current Ratio | | | 0.74 | 0.98 | 1.27 | 1.36 | 1.42 | |
Return On Assets (ROA) | | | 3.10% | 3.99% | 5.29% | 3.81% | 4.24% | |
Return On Equity (ROE) | | | 7.89% | 10.45% | 14.27% | 10.25% | 11.18% | |
Return On Invested Capital (ROIC) | | | 4.09% | 3.30% | 2.59% | 5.52% | 5.40% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.12% | 3.33% | 2.62% | 5.56% | 5.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.36% | 3.53% | 2.76% | 5.92% | 6.05% | |