ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 492.60M | 132.50M | 531.10M | 129.70M | 174.20M | |
Receivables | | | 234.50M | 235.10M | 479.50M | 555.70M | 531.70M | |
Other Current Assets | | | 83.70M | 1.19B | 142.70M | 155.90M | 153.00M | |
Total Current Assets | | | 810.80M | 1.55B | 1.15B | 841.30M | 859.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 26.20M | 28.10M | 168.80M | 186.40M | 121.90M | |
Investments And Advances | | | 12.10M | 12.30M | 10.70M | 11.30M | N/A | |
Goodwill | | | 523.90M | 506.60M | 974.70M | 1.36B | 1.37B | |
Intangibles | | | 223.40M | 224.40M | 479.80M | 618.10M | 640.70M | |
Other Non-Current Assets | | | 66.40M | 71.20M | 86.70M | 119.10M | 114.20M | |
Total Non-Current Assets | | | 879.90M | 870.70M | 1.76B | 2.36B | 2.32B | |
|
TOTAL ASSETS | | | 1.69B | 2.43B | 2.92B | 3.21B | 3.18B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 364.50M | 21.10M | |
Accrued Expenses | | | 122.90M | 91.70M | 203.50M | 326.90M | 179.80M | |
Accounts Payable | | | 12.60M | 5.30M | 35.90M | 104.00M | 73.20M | |
Other Current Liabilities | | | 117.50M | 501.00M | 695.40M | 415.30M | 523.70M | |
Total Current Liabilities | | | 253.10M | 598.00M | 934.80M | 1.21B | 797.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 200.30M | 350.10M | 167.60M | 551.00M | 648.30M | |
Deferred Taxes/Income | | | 8.10M | 16.60M | 18.20M | 21.00M | 58.50M | |
Other Non-Current Liabilities | | | 52.10M | 52.40M | 130.80M | 137.80M | 96.60M | |
Total Non-Current Liabilities | | | 260.50M | 419.10M | 316.60M | 709.90M | 832.70M | |
|
TOTAL LIABILITIES | | | 513.60M | 1.02B | 1.25B | 1.92B | 1.63B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 753.40M | 767.60M | 633.10M | -49.30M | 132.80M | |
Additional Paid In Capital | | | 1.92B | 1.96B | 1.90B | 1.91B | 1.88B | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | 29.30M | |
Common Shares | | | 2.80M | 2.80M | 2.70M | 2.70M | 2.70M | |
Treasury Stock | | | -1.50B | -1.32B | -870.60M | -571.20M | -460.50M | |
Other Shareholders' Equity | | | -3.90M | -2.80M | -1.80M | 0.00 | 200.00K | |
Shares Outstanding | | | 109.30M | 116.10M | 139.90M | 162.50M | 171.20M | |
Tangible Book Value per Share | | | 3.93 | 5.83 | 1.51 | -4.28 | -2.71 | |
Total Shareholders' Equity | | | 1.18B | 1.41B | 1.67B | 1.29B | 1.55B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.69B | 2.43B | 2.92B | 3.21B | 3.18B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.25 | 0.10 | 0.43 | 0.42 | |
Current Ratio | | | 3.20 | 2.60 | 1.23 | 0.69 | 1.08 | |
Return On Assets (ROA) | | | 3.59% | 5.54% | 24.01% | -5.68% | 11.43% | |
Return On Equity (ROE) | | | 5.16% | 9.54% | 42.04% | -14.18% | 23.45% | |
Return On Invested Capital (ROIC) | | | 3.54% | 3.65% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.38% | 3.94% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 25.72% | 6.93% | N/A | N/A | N/A | |