ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.95M | 4.78M | 2.23M | 3.92M | 4.37M | |
Receivables | | | 160.50K | 331.10K | 292.60K | 400.00K | 470.00K | |
Total Current Assets | | | 2.11M | 5.11M | 2.53M | 4.32M | 4.84M | |
|
Non-Current Assets | |
---|
PPE Net | | | 59.85M | 64.42M | 64.58M | 76.51M | 69.41M | |
Intangibles | | | 1.98M | 2.19M | 2.72M | 3.75M | 4.20M | |
Other Non-Current Assets | | | 11.12M | 1.30M | 11.28M | 1.74M | 12.86M | |
Total Non-Current Assets | | | 75.55M | 69.99M | 80.22M | 83.60M | 87.71M | |
|
TOTAL ASSETS | | | 77.66M | 75.10M | 82.75M | 87.92M | 92.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.39M | 1.19M | 1.10M | 1.20M | 1.31M | |
Total Current Liabilities | | | 1.39M | 1.19M | 2.10M | 1.20M | 1.31M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.51M | 51.49M | 65.06M | 65.79M | 66.36M | |
Other Non-Current Liabilities | | | 7.44M | 1.42M | 1.87M | 2.23M | 1.88M | |
Total Non-Current Liabilities | | | 62.86M | 58.88M | 68.33M | 69.46M | 69.76M | |
|
TOTAL LIABILITIES | | | 64.25M | 60.07M | 70.43M | 70.66M | 71.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -37.73M | -36.03M | -35.86M | -30.94M | -24.98M | |
Additional Paid In Capital | | | 54.53M | 54.45M | 51.51M | 51.36M | 49.65M | |
Minority Interest | | | 11.91M | 5.97M | 1.41M | 1.44M | 1.52M | |
Common Shares | | | 13.50K | 13.50K | 22.20K | 180.00K | 160.00K | |
Other Shareholders' Equity | | | -3.40M | -3.40M | -3.35M | -3.35M | -3.35M | |
Shares Outstanding | | | 1.35M | 1.35M | 1.11M | 2.22M | 2.01M | |
Tangible Book Value per Share | | | 8.45 | 9.55 | 8.66 | 6.08 | 8.59 | |
Total Shareholders' Equity | | | 13.41M | 15.03M | 12.32M | 17.25M | 21.47M | |
|
TOTAL LIABILITIES AND EQUITY | | | 77.66M | 75.10M | 82.75M | 87.92M | 92.55M | |
|
Statistics | |
---|
Debt/Equity | | | 3.24 | 3.43 | 5.36 | 3.81 | 3.09 | |
Current Ratio | | | 1.52 | 4.31 | 1.21 | 3.60 | 3.69 | |
Return On Assets (ROA) | | | -2.92% | 0.04% | -5.52% | -5.43% | -4.71% | |
Return On Equity (ROE) | | | -16.94% | 0.18% | -37.10% | -27.65% | -20.31% | |
Return On Invested Capital (ROIC) | | | 0.61% | 1.08% | 1.12% | N/A | 0.60% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.61% | 1.08% | 1.12% | N/A | 0.60% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.63% | 1.11% | 1.16% | N/A | 0.63% | |