| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 15.75M | 24.84M | 16.98M | 33.60M | 20.54M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 1.26M | 2.69M | 1.16M | 860.00K | 1.31M | |
| Other Current Assets | | | 861.00K | 639.00K | 931.00K | 1.93M | 1.55M | |
| Total Current Assets | | | 17.87M | 28.17M | 19.08M | 36.39M | 23.39M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 120.00K | 159.00K | N/A | N/A | 0.00 | |
| Intangibles | | | 49.00K | 52.00K | 57.00K | 60.00K | 70.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 169.00K | 211.00K | 57.00K | 60.00K | 70.00K | |
| |
| TOTAL ASSETS | | | 18.04M | 28.38M | 19.13M | 36.45M | 23.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 62.00K | 49.00K | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 751.00K | 1.69M | 793.00K | 2.18M | 950.00K | |
| Accounts Payable | | | 3.65M | 2.70M | 2.07M | 1.62M | 1.67M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 4.46M | 4.43M | 2.86M | 3.80M | 2.62M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 87.00K | 119.00K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 3.25M | 4.73M | 11.08M | 3.16M | N/A | |
| Total Non-Current Liabilities | | | 3.34M | 4.85M | 11.08M | 3.16M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 7.80M | 9.29M | 13.94M | 6.96M | 2.62M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -128.06M | -118.25M | -106.45M | -80.98M | -70.93M | |
| Additional Paid In Capital | | | 12.01M | 21.05M | 10.70M | 9.49M | 7.93M | |
| Common Shares | | | 126.24M | 116.30M | 100.92M | 100.92M | 83.67M | |
| Other Shareholders' Equity | | | 51.00K | 3.00K | 19.00K | 60.00K | 170.00K | |
| Shares Outstanding | | | 83.41M | 78.22M | 69.64M | 69.64M | 55.65M | |
| Tangible Book Value per Share | | | 0.12 | 0.24 | 0.07 | 0.42 | 0.37 | |
| Total Shareholders' Equity | | | 10.24M | 19.09M | 5.19M | 29.49M | 20.84M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.04M | 28.38M | 19.13M | 36.45M | 23.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 4.01 | 6.35 | 6.66 | 9.58 | 8.93 | |
| Return On Assets (ROA) | | | -76.58% | -41.59% | -133.09% | -27.57% | -96.25% | |
| Return On Equity (ROE) | | | -134.89% | -61.82% | -490.58% | -34.08% | -108.35% | |