ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 30.00M | 16.98M | 33.60M | 20.54M | 30.38M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 10.01M | |
Receivables | | | 1.43M | 1.16M | 860.00K | 1.31M | 410.00K | |
Other Current Assets | | | 588.00K | 931.00K | 1.93M | 1.55M | 1.35M | |
Total Current Assets | | | 32.01M | 19.08M | 36.39M | 23.39M | 42.15M | |
|
Non-Current Assets | |
---|
PPE Net | | | 175.00K | N/A | N/A | 0.00 | 30.00K | |
Intangibles | | | 53.00K | 57.00K | 60.00K | 70.00K | 70.00K | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 228.00K | 57.00K | 60.00K | 70.00K | 100.00K | |
|
TOTAL ASSETS | | | 32.24M | 19.13M | 36.45M | 23.46M | 42.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 40.00K | N/A | N/A | 0.00 | 30.00K | |
Accrued Expenses | | | 1.25M | 793.00K | 2.18M | 950.00K | 1.83M | |
Accounts Payable | | | 1.88M | 2.07M | 1.62M | 1.67M | 2.25M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.17M | 2.86M | 3.80M | 2.62M | 4.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 134.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 11.48M | 11.08M | 3.16M | N/A | N/A | |
Total Non-Current Liabilities | | | 11.61M | 11.08M | 3.16M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 14.79M | 13.94M | 6.96M | 2.62M | 4.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -119.44M | -106.45M | -80.98M | -70.93M | -48.36M | |
Additional Paid In Capital | | | 20.55M | 10.70M | 9.49M | 7.93M | 6.68M | |
Common Shares | | | 116.30M | 100.92M | 100.92M | 83.67M | 79.59M | |
Other Shareholders' Equity | | | 42.00K | 19.00K | 60.00K | 170.00K | 230.00K | |
Shares Outstanding | | | 78.22M | 69.64M | 69.64M | 55.65M | 53.55M | |
Tangible Book Value per Share | | | 0.22 | 0.07 | 0.42 | 0.37 | 0.71 | |
Total Shareholders' Equity | | | 17.45M | 5.19M | 29.49M | 20.84M | 38.15M | |
|
TOTAL LIABILITIES AND EQUITY | | | 32.24M | 19.13M | 36.45M | 23.46M | 42.25M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 10.09 | 6.66 | 9.58 | 8.93 | 10.26 | |
Return On Assets (ROA) | | | -83.43% | -133.09% | -27.57% | -96.25% | -40.92% | |
Return On Equity (ROE) | | | -154.12% | -490.58% | -34.08% | -108.35% | -45.32% | |