MAISONS DU MONDE SA (MDM.PA) Stock Balance Sheet
EPA:MDM • FR0013153541
Current stock price
0.565 EUR
-0.01 (-2.25%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 96.23M | N/A | 29.81M | 121.16M | 163.21M | |||
| Cash Equivalents | 69.00K | 79.00K | 78.00K | 92.00K | 16.00K | |||
| Marketable Securities | 0.00 | 8.86M | 0.00 | 9.44M | 13.13M | |||
| Receivables | 17.67M | 30.23M | 33.67M | 31.78M | 29.19M | |||
| Inventories | 223.88M | 199.74M | 202.15M | 245.73M | 193.75M | |||
| Other Current Assets | 37.28M | 33.17M | 57.94M | 60.49M | 89.47M | |||
| Total Current Assets | 375.14M | 362.51M | 323.65M | 468.70M | 488.76M | |||
| Non-Current Assets | ||||||||
| PPE Net | 580.06M | 654.62M | 726.82M | 792.12M | 766.18M | |||
| Investments And Advances | 12.74M | 13.03M | 13.85M | 16.45M | 17.03M | |||
| Goodwill | 246.03M | 246.03M | 327.03M | 327.03M | 327.03M | |||
| Intangibles | 245.39M | 248.36M | 247.12M | 238.91M | 232.68M | |||
| Other Non-Current Assets | 7.96M | 8.59M | 8.74M | 9.77M | 11.96M | |||
| Total Non-Current Assets | 1.09B | 1.17B | 1.32B | 1.38B | 1.35B | |||
| TOTAL ASSETS | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 22.00K | 38.00K | 4.81M | 117.00K | 30.00K | |||
| Current Portion Of LT Debt. | 330.94M | 230.67M | 151.37M | 342.76M | 139.83M | |||
| Accrued Expenses | 50.33M | 59.87M | 70.13M | 88.74M | 85.75M | |||
| Accounts Payable | 149.36M | 160.19M | 138.97M | 156.64M | 102.44M | |||
| Other Current Liabilities | 64.66M | 53.19M | 77.50M | 87.34M | 108.60M | |||
| Total Current Liabilities | 595.32M | 503.96M | 442.77M | 675.61M | 436.64M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 415.17M | 465.63M | 533.95M | 494.43M | 675.97M | |||
| Deferred Taxes/Income | 17.69M | 33.95M | 39.17M | 46.29M | 52.31M | |||
| Other Non-Current Liabilities | 36.78M | 30.13M | 34.91M | 32.54M | 26.35M | |||
| Total Non-Current Liabilities | 470.34M | 530.47M | 609.41M | 574.44M | 755.88M | |||
| TOTAL LIABILITIES | 1.07B | 1.03B | 1.05B | 1.25B | 1.19B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 200.88M | 297.94M | 394.26M | 359.92M | 370.26M | |||
| Additional Paid In Capital | 73.80M | 73.80M | 73.80M | 102.73M | 134.28M | |||
| Minority Interest | 703.00K | 756.00K | 1.38M | 1.18M | 1.24M | |||
| Common Shares | 126.97M | 126.97M | 126.97M | 140.25M | 146.58M | |||
| Other Shareholders' Equity | N/A | 500.00M | N/A | 604.10M | N/A | |||
| Shares Outstanding | 38.51M | 38.57M | 38.58M | 43.23M | 45.18M | |||
| Tangible Book Value per Share | -2.33 | 0.11 | 0.54 | 0.86 | 2.02 | |||
| Total Shareholders' Equity | 401.65M | 498.71M | 595.03M | 602.91M | 651.13M | |||
| TOTAL LIABILITIES AND EQUITY | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |||
| Statistics | ||||||||
| Debt/Equity | 1.03 | 0.93 | 0.91 | 0.82 | 1.04 | |||
| Current Ratio | 0.63 | 0.72 | 0.73 | 0.69 | 1.12 | |||
| Return On Assets (ROA) | -11.35% | -7.52% | 0.52% | 1.85% | 4.20% | |||
| Return On Equity (ROE) | -41.47% | -23.13% | 1.44% | 5.69% | 11.88% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | 2.38% | 4.12% | 6.41% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 2.38% | 4.15% | 6.47% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | 4.53% | 8.05% | 10.82% | |||
All data in EUR , ROIC based on taxRate of 0.27