ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 29.81M | 121.16M | 163.21M | 296.59M | |
Cash Equivalents | | | 79.00K | 78.00K | 92.00K | 16.00K | 148.00K | |
Marketable Securities | | | 8.86M | 0.00 | 9.44M | 13.13M | 0.00 | |
Receivables | | | 30.23M | 33.67M | 31.78M | 29.19M | 27.45M | |
Inventories | | | 199.74M | 202.15M | 245.73M | 193.75M | 171.53M | |
Other Current Assets | | | 33.17M | 57.94M | 60.49M | 89.47M | 89.77M | |
Total Current Assets | | | 362.51M | 323.65M | 468.70M | 488.76M | 585.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 654.62M | 726.82M | 792.12M | 766.18M | 790.72M | |
Investments And Advances | | | 13.03M | 13.85M | 16.45M | 17.03M | 15.82M | |
Goodwill | | | 246.03M | 327.03M | 327.03M | 327.03M | 327.03M | |
Intangibles | | | 248.36M | 247.12M | 238.91M | 232.68M | 243.13M | |
Other Non-Current Assets | | | 8.59M | 8.74M | 9.77M | 11.96M | 6.31M | |
Total Non-Current Assets | | | 1.17B | 1.32B | 1.38B | 1.35B | 1.38B | |
|
TOTAL ASSETS | | | 1.53B | 1.65B | 1.85B | 1.84B | 1.97B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 38.00K | 4.81M | 117.00K | 30.00K | 0.00 | |
Current Portion Of LT Debt. | | | 230.67M | 151.37M | 342.76M | 139.83M | 312.03M | |
Accrued Expenses | | | 59.87M | 70.13M | 88.74M | 85.75M | 67.40M | |
Accounts Payable | | | 160.19M | 138.97M | 156.64M | 102.44M | 102.03M | |
Other Current Liabilities | | | 53.19M | 77.50M | 87.34M | 108.60M | 111.64M | |
Total Current Liabilities | | | 503.96M | 442.77M | 675.61M | 436.64M | 593.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 465.63M | 533.95M | 494.43M | 675.97M | 696.59M | |
Deferred Taxes/Income | | | 33.95M | 39.17M | 46.29M | 52.31M | 41.74M | |
Other Non-Current Liabilities | | | 30.13M | 34.91M | 32.54M | 26.35M | 42.34M | |
Total Non-Current Liabilities | | | 530.47M | 609.41M | 574.44M | 755.88M | 782.98M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.05B | 1.25B | 1.19B | 1.38B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 297.94M | 394.26M | 359.92M | 370.26M | 311.53M | |
Additional Paid In Capital | | | 73.80M | 73.80M | 102.73M | 134.28M | 134.28M | |
Minority Interest | | | 756.00K | 1.38M | 1.18M | 1.24M | 2.31M | |
Common Shares | | | 126.97M | 126.97M | 140.25M | 146.58M | 146.58M | |
Other Shareholders' Equity | | | 500.00M | N/A | 604.10M | N/A | 593.70M | |
Shares Outstanding | | | 38.57M | 38.58M | 43.23M | 45.18M | 45.17M | |
Tangible Book Value per Share | | | 0.11 | 0.54 | 0.86 | 2.02 | 0.49 | |
Total Shareholders' Equity | | | 498.71M | 595.03M | 602.91M | 651.13M | 592.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.53B | 1.65B | 1.85B | 1.84B | 1.97B | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 0.91 | 0.82 | 1.04 | 1.18 | |
Current Ratio | | | 0.72 | 0.73 | 0.69 | 1.12 | 0.99 | |
Return On Assets (ROA) | | | -7.52% | 0.52% | 1.85% | 4.20% | 0.08% | |
Return On Equity (ROE) | | | -23.13% | 1.44% | 5.69% | 11.88% | 0.25% | |
Return On Invested Capital (ROIC) | | | N/A | 2.38% | 4.12% | 6.41% | 4.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 2.38% | 4.15% | 6.47% | 4.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 4.53% | 8.05% | 10.82% | 7.70% | |