ASSETS | |
---|
Current Assets | |
---|
Cash | | | 96.23M | N/A | 29.81M | 121.16M | 163.21M | |
Cash Equivalents | | | 69.00K | 79.00K | 78.00K | 92.00K | 16.00K | |
Marketable Securities | | | 0.00 | 8.86M | 0.00 | 9.44M | 13.13M | |
Receivables | | | 17.67M | 30.23M | 33.67M | 31.78M | 29.19M | |
Inventories | | | 223.88M | 199.74M | 202.15M | 245.73M | 193.75M | |
Other Current Assets | | | 37.28M | 33.17M | 57.94M | 60.49M | 89.47M | |
Total Current Assets | | | 375.14M | 362.51M | 323.65M | 468.70M | 488.76M | |
|
Non-Current Assets | |
---|
PPE Net | | | 580.06M | 654.62M | 726.82M | 792.12M | 766.18M | |
Investments And Advances | | | 12.74M | 13.03M | 13.85M | 16.45M | 17.03M | |
Goodwill | | | 246.03M | 246.03M | 327.03M | 327.03M | 327.03M | |
Intangibles | | | 245.39M | 248.36M | 247.12M | 238.91M | 232.68M | |
Other Non-Current Assets | | | 7.96M | 8.59M | 8.74M | 9.77M | 11.96M | |
Total Non-Current Assets | | | 1.09B | 1.17B | 1.32B | 1.38B | 1.35B | |
|
TOTAL ASSETS | | | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 22.00K | 38.00K | 4.81M | 117.00K | 30.00K | |
Current Portion Of LT Debt. | | | 330.94M | 230.67M | 151.37M | 342.76M | 139.83M | |
Accrued Expenses | | | 50.33M | 59.87M | 70.13M | 88.74M | 85.75M | |
Accounts Payable | | | 149.36M | 160.19M | 138.97M | 156.64M | 102.44M | |
Other Current Liabilities | | | 64.66M | 53.19M | 77.50M | 87.34M | 108.60M | |
Total Current Liabilities | | | 595.32M | 503.96M | 442.77M | 675.61M | 436.64M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 415.17M | 465.63M | 533.95M | 494.43M | 675.97M | |
Deferred Taxes/Income | | | 17.69M | 33.95M | 39.17M | 46.29M | 52.31M | |
Other Non-Current Liabilities | | | 36.78M | 30.13M | 34.91M | 32.54M | 26.35M | |
Total Non-Current Liabilities | | | 470.34M | 530.47M | 609.41M | 574.44M | 755.88M | |
|
TOTAL LIABILITIES | | | 1.07B | 1.03B | 1.05B | 1.25B | 1.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 200.88M | 297.94M | 394.26M | 359.92M | 370.26M | |
Additional Paid In Capital | | | 73.80M | 73.80M | 73.80M | 102.73M | 134.28M | |
Minority Interest | | | 703.00K | 756.00K | 1.38M | 1.18M | 1.24M | |
Common Shares | | | 126.97M | 126.97M | 126.97M | 140.25M | 146.58M | |
Other Shareholders' Equity | | | N/A | 500.00M | N/A | 604.10M | N/A | |
Shares Outstanding | | | 38.51M | 38.57M | 38.58M | 43.23M | 45.18M | |
Tangible Book Value per Share | | | -2.33 | 0.11 | 0.54 | 0.86 | 2.02 | |
Total Shareholders' Equity | | | 401.65M | 498.71M | 595.03M | 602.91M | 651.13M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |
|
Statistics | |
---|
Debt/Equity | | | 1.03 | 0.93 | 0.91 | 0.82 | 1.04 | |
Current Ratio | | | 0.63 | 0.72 | 0.73 | 0.69 | 1.12 | |
Return On Assets (ROA) | | | -11.35% | -7.52% | 0.52% | 1.85% | 4.20% | |
Return On Equity (ROE) | | | -41.46% | -23.13% | 1.44% | 5.69% | 11.88% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.38% | 4.12% | 6.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.38% | 4.15% | 6.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.53% | 8.05% | 10.82% | |