| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 96.23M | N/A | 29.81M | 121.16M | 163.21M | |
| Cash Equivalents | | | 69.00K | 79.00K | 78.00K | 92.00K | 16.00K | |
| Marketable Securities | | | 0.00 | 8.86M | 0.00 | 9.44M | 13.13M | |
| Receivables | | | 18.00M | 30.00M | 34.00M | 31.78M | 29.19M | |
| Inventories | | | 224.00M | 200.00M | 202.00M | 245.73M | 193.75M | |
| Other Current Assets | | | 37.00M | 33.00M | 58.00M | 60.49M | 89.47M | |
| Total Current Assets | | | 375.00M | 363.00M | 324.00M | 468.70M | 488.76M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 580.00M | 655.00M | 727.00M | 792.12M | 766.18M | |
| Investments And Advances | | | 13.00M | 13.00M | 14.00M | 16.45M | 17.03M | |
| Goodwill | | | 246.00M | 246.00M | 327.00M | 327.03M | 327.03M | |
| Intangibles | | | 245.00M | 248.00M | 247.00M | 238.91M | 232.68M | |
| Other Non-Current Assets | | | 0.00 | 580.00K | 8.74M | 9.77M | 11.96M | |
| Total Non-Current Assets | | | 1.09B | 1.17B | 1.32B | 1.38B | 1.35B | |
| |
| TOTAL ASSETS | | | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 20.00K | 40.00K | 4.81M | 117.00K | 30.00K | |
| Current Portion Of LT Debt. | | | 331.00M | 231.00M | 151.00M | 342.76M | 139.83M | |
| Accrued Expenses | | | 50.00M | 60.00M | 70.00M | 88.74M | 85.75M | |
| Accounts Payable | | | 149.00M | 160.00M | 139.00M | 156.64M | 102.44M | |
| Other Current Liabilities | | | 65.00M | 53.00M | 77.00M | 87.34M | 108.60M | |
| Total Current Liabilities | | | 595.00M | 504.00M | 443.00M | 675.61M | 436.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 415.00M | 466.00M | 534.00M | 494.43M | 675.97M | |
| Deferred Taxes/Income | | | 18.00M | 34.00M | 39.00M | 46.29M | 52.31M | |
| Other Non-Current Liabilities | | | 37.00M | 30.00M | 35.00M | 32.54M | 26.35M | |
| Total Non-Current Liabilities | | | 471.00M | 530.00M | 609.00M | 574.44M | 755.88M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.03B | 1.05B | 1.25B | 1.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 201.00M | 298.00M | 394.00M | 359.92M | 370.26M | |
| Additional Paid In Capital | | | 74.00M | 74.00M | 74.00M | 102.73M | 134.28M | |
| Minority Interest | | | 700.00K | 760.00K | 1.38M | 1.18M | 1.24M | |
| Common Shares | | | 127.00M | 127.00M | 127.00M | 140.25M | 146.58M | |
| Other Shareholders' Equity | | | N/A | 500.00M | N/A | 604.10M | N/A | |
| Shares Outstanding | | | 39.00M | 39.00M | 39.00M | 43.23M | 45.18M | |
| Tangible Book Value per Share | | | -2.28 | 0.13 | 0.54 | 0.86 | 2.02 | |
| Total Shareholders' Equity | | | 402.00M | 499.00M | 595.00M | 602.91M | 651.13M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.47B | 1.53B | 1.65B | 1.85B | 1.84B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.03 | 0.93 | 0.91 | 0.82 | 1.04 | |
| Current Ratio | | | 0.63 | 0.72 | 0.73 | 0.69 | 1.12 | |
| Return On Assets (ROA) | | | -11.38% | -7.50% | 0.52% | 1.85% | 4.20% | |
| Return On Equity (ROE) | | | -41.54% | -23.05% | 1.44% | 5.69% | 11.88% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 2.36% | 4.12% | 6.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.36% | 4.15% | 6.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 4.50% | 8.05% | 10.82% | |