57 USD
+1.25 (+2.24%)
57 USD
0 (0%)
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.54B | 4.62B | 4.97B | 2.73B | 4.31B | |||
| Depreciation Amortization | 1.34B | 1.30B | 1.22B | 1.11B | 1.11B | |||
| Income Taxes - Deferred | -68.00M | 257.00M | -37.00M | -42.00M | 205.00M | |||
| Change In Working Capital | -1.46B | -969.00M | -487.00M | -521.00M | -649.00M | |||
| Interest Paid | N/A | 554.00M | 568.00M | 551.00M | 426.00M | |||
| Taxes Paid | N/A | 1.47B | 1.61B | 1.10B | 1.56B | |||
| Other non cash items | 219.00M | -303.00M | -945.00M | 638.00M | -842.00M | |||
| OPERATING CASH FLOW | 3.58B | 4.91B | 4.71B | 3.91B | 4.14B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.29B | -1.39B | -1.11B | -906.00M | -965.00M | |||
| Other Investing Activity | 2.05B | 1.91B | 3.92B | -3.98B | 939.00M | |||
| INVESTING CASH FLOW | 766.00M | 526.00M | 2.81B | -4.89B | -26.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 936.00M | -1.23B | -4.02B | 3.37B | -132.00M | |||
| Stock Issued/Repurchased | -3.04B | -2.33B | -1.55B | -2.02B | -2.11B | |||
| Dividend Paid | -2.47B | -2.35B | -2.16B | -1.99B | -1.83B | |||
| Other Financing Activity | 5.00M | 129.00M | 173.00M | 174.00M | -1.00M | |||
| FINANCING CASH FLOW | -4.57B | -5.78B | -7.56B | -456.00M | -4.07B | |||
| Exchange Rate Effect | 119.00M | -140.00M | -32.00M | -169.00M | -143.00M | |||
| CHANGE IN CASH | -107.00M | -484.00M | -64.00M | -1.60B | -97.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.58B | 4.91B | 4.71B | 3.91B | 4.14B | |||
| Capital Expenditure | -1.29B | -1.39B | -1.11B | -906.00M | -965.00M | |||
| FREE CASH FLOW | 2.29B | 3.52B | 3.60B | 3.00B | 3.18B | |||
All data in USD