| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.94B | 199.00M | 1.56B | N/A | |
| Receivables | | | 3.53B | 3.22B | 2.96B | N/A | |
| Inventories | | | 4.77B | 4.46B | 3.81B | N/A | |
| Other Current Assets | | | 438.00M | 398.00M | 480.00M | N/A | |
| Total Current Assets | | | 10.68B | 8.27B | 8.81B | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.21B | 4.98B | 4.80B | N/A | |
| Goodwill | | | 8.08B | 8.06B | 7.53B | N/A | |
| Intangibles | | | 13.89B | 14.56B | 14.79B | N/A | |
| Other Non-Current Assets | | | 623.00M | 103.00M | 196.00M | N/A | |
| Total Non-Current Assets | | | 27.80B | 27.71B | 27.31B | N/A | |
| |
| TOTAL ASSETS | | | 38.48B | 35.98B | 36.12B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 1.00M | 2.00M | 2.00M | N/A | |
| Current Portion Of LT Debt. | | | 76.00M | 76.00M | 73.00M | N/A | |
| Accrued Expenses | | | 533.00M | 743.00M | 649.00M | N/A | |
| Accounts Payable | | | 961.00M | 869.00M | 696.00M | N/A | |
| Other Current Liabilities | | | 919.00M | 750.00M | 711.00M | N/A | |
| Total Current Liabilities | | | 2.49B | 2.44B | 2.13B | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.48B | 16.42B | 16.44B | N/A | |
| Other Non-Current Liabilities | | | 4.22B | 598.00M | 572.00M | N/A | |
| Total Non-Current Liabilities | | | 25.26B | 17.01B | 17.01B | N/A | |
| |
| TOTAL LIABILITIES | | | 27.75B | 19.45B | 19.14B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.00M | 129.00M | 55.00M | N/A | |
| Additional Paid In Capital | | | 10.72B | N/A | N/A | N/A | |
| Minority Interest | | | 8.55B | N/A | N/A | N/A | |
| Common Shares | | | 0.00 | 16.38B | 16.73B | N/A | |
| Other Shareholders' Equity | | | 27.00M | 11.00M | 188.00M | N/A | |
| Shares Outstanding | | | 1.31B | 1.31B | 1.31B | N/A | |
| Tangible Book Value per Share | | | -8.55 | -4.64 | -4.07 | N/A | |
| Total Shareholders' Equity | | | 10.74B | 16.52B | 16.98B | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.48B | 35.98B | 36.12B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.16 | 0.99 | 0.97 | N/A | |
| Current Ratio | | | 4.29 | 3.39 | 4.13 | N/A | |
| Return On Assets (ROA) | | | 3.01% | 3.34% | 0.65% | N/A | |
| Return On Equity (ROE) | | | 10.79% | 7.26% | 1.38% | N/A | |
| Return On Invested Capital (ROIC) | | | 5.10% | 5.40% | 3.16% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.39% | 5.43% | 3.31% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.20% | 16.89% | 10.60% | N/A | |