| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 162.50K | 214.00K | 200.40K | |
| Receivables | | | 0.00 | 100.00 | 0.00 | |
| Other Current Assets | | | 4.00K | 200.00 | 10.00K | |
| Total Current Assets | | | 166.40K | 214.20K | 210.40K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 166.40K | 214.20K | 210.40K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 14.80K | 23.00K | |
| Accounts Payable | | | 16.80K | 5.70K | 24.00K | |
| Total Current Liabilities | | | 16.80K | 20.50K | 47.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 16.80K | 20.50K | 47.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -189.30K | -145.20K | -35.50K | |
| Common Shares | | | 338.90K | 338.90K | 198.90K | |
| Shares Outstanding | | | 6.21M | 6.21M | 6.21M | |
| Tangible Book Value per Share | | | 0.02 | 0.03 | 0.03 | |
| Total Shareholders' Equity | | | 149.70K | 193.70K | 163.30K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 166.40K | 214.20K | 210.40K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 9.90 | 10.45 | 4.48 | |
| Return On Assets (ROA) | | | -33.29% | -56.35% | -16.87% | |
| Return On Equity (ROE) | | | -37.01% | -62.31% | -21.74% | |