ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.25M | N/A | N/A | N/A | |
Cash Equivalents | | | 6.11M | 4.95M | 6.23M | 12.48M | |
Receivables | | | 882.30K | 809.50K | 470.00K | 150.00K | |
Other Current Assets | | | 523.80K | 309.80K | 150.00K | 50.00K | |
Total Current Assets | | | 8.76M | 6.07M | 6.85M | 12.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.19M | 2.03M | 1.30M | 220.00K | |
Investments And Advances | | | 30.89M | 17.27M | 110.00K | 15.04M | |
Other Non-Current Assets | | | 144.60K | 323.20K | N/A | N/A | |
Total Non-Current Assets | | | 34.22M | 19.63M | 1.40M | 15.26M | |
|
TOTAL ASSETS | | | 42.99M | 25.70M | 8.25M | 27.94M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 2.29M | |
Accrued Expenses | | | 3.52M | 1.68M | 750.00K | 270.00K | |
Accounts Payable | | | 578.20K | 698.80K | 580.00K | 450.00K | |
Other Current Liabilities | | | 1.43M | N/A | N/A | N/A | |
Total Current Liabilities | | | 5.52M | 2.38M | 1.33M | 3.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 250.00K | |
Other Non-Current Liabilities | | | 140.70K | 215.00K | 160.00K | 70.00K | |
Total Non-Current Liabilities | | | 147.90K | 683.60K | 680.00K | 260.00K | |
|
TOTAL LIABILITIES | | | 5.67M | 3.06M | 2.01M | 3.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -12.09M | -5.12M | 6.24M | 24.67M | |
Additional Paid In Capital | | | 49.41M | 27.76M | N/A | N/A | |
Minority Interest | | | 7.30K | 468.70K | 520.00K | -50.00K | |
Shares Outstanding | | | 9.30M | 9.30M | 8.46M | 8.46M | |
Tangible Book Value per Share | | | 4.01 | 2.44 | 0.74 | 2.92 | |
Total Shareholders' Equity | | | 37.31M | 22.64M | 6.24M | 24.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 42.99M | 25.70M | 8.25M | 27.94M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.10 | |
Current Ratio | | | 1.59 | 2.55 | 5.15 | 4.21 | |
Return On Assets (ROA) | | | -16.21% | -20.68% | -183.03% | -2.58% | |
Return On Equity (ROE) | | | -18.68% | -23.47% | -241.99% | -2.92% | |