ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.48M | 11.92M | 7.23M | 2.82M | 23.64M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 23.64M | |
Receivables | | | 29.11M | 20.15M | 19.60M | 17.89M | 23.96M | |
Inventories | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Assets | | | 15.85M | 18.00M | 16.19M | 46.51M | 22.31M | |
Total Current Assets | | | 47.44M | 50.07M | 43.03M | 67.23M | 69.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 14.19M | 12.54M | 13.24M | 15.83M | 20.34M | |
Investments And Advances | | | 6.50K | 6.50K | 6.50K | 5.00K | 5.00K | |
Goodwill | | | 73.39M | 73.39M | 73.39M | 73.39M | 92.03M | |
Intangibles | | | 54.52M | 54.25M | 54.22M | 61.57M | 62.67M | |
Other Non-Current Assets | | | 8.11M | 10.43M | 9.17M | 6.66M | 6.04M | |
Total Non-Current Assets | | | 150.21M | 150.62M | 150.03M | 157.46M | 181.09M | |
|
TOTAL ASSETS | | | 197.65M | 200.69M | 193.05M | 224.69M | 250.99M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.02M | 3.92M | 3.65M | 5.37M | 55.43M | |
Accrued Expenses | | | 7.52M | 6.36M | 6.56M | 5.56M | 5.93M | |
Accounts Payable | | | 38.84M | 39.00M | 36.93M | 36.35M | 40.35M | |
Other Current Liabilities | | | 18.64M | 21.66M | 16.19M | 17.22M | 17.57M | |
Total Current Liabilities | | | 68.02M | 70.94M | 63.34M | 64.49M | 119.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.77M | 28.49M | 24.79M | 75.78M | 48.36M | |
Deferred Taxes/Income | | | 610.00K | 753.80K | 821.30K | 888.80K | 956.30K | |
Other Non-Current Liabilities | | | 414.30K | 2.92M | 3.29M | 10.25M | 4.45M | |
Total Non-Current Liabilities | | | 29.79M | 32.16M | 28.90M | 86.91M | 53.77M | |
|
TOTAL LIABILITIES | | | 97.81M | 103.10M | 92.23M | 151.40M | 173.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 10.25M | 8.01M | 11.24M | -15.48M | -11.40M | |
Common Shares | | | 89.58M | 89.58M | 89.58M | 89.58M | 89.58M | |
Other Shareholders' Equity | | | N/A | N/A | 0.00 | -818.20K | -234.20K | |
Shares Outstanding | | | 84.51M | 84.51M | 84.51M | 84.51M | 84.51M | |
Tangible Book Value per Share | | | -0.33 | -0.36 | -0.32 | -0.73 | -0.91 | |
Total Shareholders' Equity | | | 99.84M | 97.59M | 100.82M | 73.29M | 77.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 197.65M | 200.69M | 193.05M | 224.69M | 250.99M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.29 | 0.25 | 1.03 | 0.62 | |
Current Ratio | | | 0.70 | 0.71 | 0.68 | 1.04 | 0.59 | |
Return On Assets (ROA) | | | 4.69% | 0.16% | 19.00% | -1.82% | -4.42% | |
Return On Equity (ROE) | | | 9.28% | 0.33% | 36.39% | -5.57% | -14.23% | |
Return On Invested Capital (ROIC) | | | 8.79% | 1.15% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.79% | 1.15% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 661.69% | 70.39% | N/A | N/A | N/A | |