| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.76M | 28.93M | 7.39M | 19.80M | 34.20M | |
| Marketable Securities | | | 35.57M | 50.52M | 78.85M | N/A | N/A | |
| Receivables | | | 11.00M | 4.29M | 15.88M | 15.70M | 25.60M | |
| Inventories | | | 33.00M | 30.00M | 44.27M | 58.30M | 78.60M | |
| Other Current Assets | | | 8.94M | 7.01M | 8.69M | 101.70M | 7.70M | |
| Total Current Assets | | | 121.00M | 121.00M | 155.07M | 195.50M | 146.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 55.00M | 54.00M | 73.81M | 77.90M | 61.70M | |
| Goodwill | | | 28.00M | 28.00M | 28.49M | 28.50M | 28.50M | |
| Intangibles | | | 31.00M | 32.00M | 33.65M | 35.50M | 37.40M | |
| Other Non-Current Assets | | | 5.75M | 5.90M | 26.95M | 16.60M | 23.30M | |
| Total Non-Current Assets | | | 138.00M | 139.00M | 162.91M | 158.50M | 151.00M | |
| |
| TOTAL ASSETS | | | 259.00M | 260.00M | 317.98M | 354.00M | 297.10M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 0.00 | 4.37M | 4.40M | 2.90M | |
| Accrued Expenses | | | 16.00M | 22.00M | 24.69M | 33.10M | 22.70M | |
| Accounts Payable | | | 12.00M | 8.26M | 12.18M | 20.40M | 28.10M | |
| Other Current Liabilities | | | 35.00M | 35.00M | 36.69M | 44.70M | 39.60M | |
| Total Current Liabilities | | | 63.00M | 65.00M | 77.94M | 102.50M | 93.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 44.89M | 49.30M | 53.70M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 11.00M | 11.00M | 11.28M | 10.10M | 6.60M | |
| Total Non-Current Liabilities | | | 11.00M | 12.00M | 56.37M | 59.50M | 60.20M | |
| |
| TOTAL LIABILITIES | | | 74.00M | 77.00M | 134.31M | 162.00M | 153.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 134.00M | 131.00M | 123.62M | 115.80M | 46.90M | |
| Additional Paid In Capital | | | 51.00M | 53.00M | 59.89M | 76.00M | 96.60M | |
| Minority Interest | | | 200.00K | 200.00K | 200.00K | 100.00K | N/A | |
| Common Shares | | | 160.00K | 160.00K | 167.00K | 200.00K | 200.00K | |
| Shares Outstanding | | | 16.00M | 16.00M | 16.76M | 17.30M | 18.10M | |
| Tangible Book Value per Share | | | 7.94 | 7.69 | 7.25 | 7.40 | 4.29 | |
| Total Shareholders' Equity | | | 186.00M | 183.00M | 183.68M | 192.00M | 143.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 259.00M | 260.00M | 317.98M | 354.00M | 297.10M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.24 | 0.26 | 0.37 | |
| Current Ratio | | | 1.92 | 1.86 | 1.99 | 1.91 | 1.57 | |
| Return On Assets (ROA) | | | 6.11% | 2.71% | 2.45% | 19.46% | 19.59% | |
| Return On Equity (ROE) | | | 8.51% | 3.85% | 4.25% | 35.89% | 40.53% | |
| Return On Invested Capital (ROIC) | | | 5.79% | 4.71% | 9.57% | 36.58% | 45.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.83% | 7.94% | 14.93% | 39.71% | 54.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.30% | 16.52% | 25.06% | 54.86% | 88.94% | |