ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 28.93M | 7.39M | 19.80M | 34.20M | 39.30M | |
Marketable Securities | | | 50.52M | 78.85M | N/A | N/A | N/A | |
Receivables | | | 4.29M | 15.88M | 15.70M | 25.60M | 12.40M | |
Inventories | | | 30.47M | 44.27M | 58.30M | 78.60M | 53.50M | |
Other Current Assets | | | 7.01M | 8.69M | 101.70M | 7.70M | 5.10M | |
Total Current Assets | | | 121.21M | 155.07M | 195.50M | 146.10M | 110.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.58M | 73.81M | 77.90M | 61.70M | 60.50M | |
Goodwill | | | 28.49M | 28.49M | 28.50M | 28.50M | 29.60M | |
Intangibles | | | 31.85M | 33.65M | 35.50M | 37.40M | 59.90M | |
Other Non-Current Assets | | | 24.82M | 26.95M | 16.60M | 23.30M | 16.20M | |
Total Non-Current Assets | | | 138.73M | 162.91M | 158.50M | 151.00M | 166.30M | |
|
TOTAL ASSETS | | | 259.95M | 317.98M | 354.00M | 297.10M | 276.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 4.37M | 4.40M | 2.90M | 2.90M | |
Accrued Expenses | | | 21.84M | 24.69M | 33.10M | 22.70M | 17.50M | |
Accounts Payable | | | 8.26M | 12.18M | 20.40M | 28.10M | 23.90M | |
Other Current Liabilities | | | 35.11M | 36.69M | 44.70M | 39.60M | 30.00M | |
Total Current Liabilities | | | 65.21M | 77.94M | 102.50M | 93.20M | 74.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 44.89M | 49.30M | 53.70M | 90.30M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 11.15M | 11.28M | 10.10M | 6.60M | 4.10M | |
Total Non-Current Liabilities | | | 11.35M | 56.37M | 59.50M | 60.20M | 94.40M | |
|
TOTAL LIABILITIES | | | 76.56M | 134.31M | 162.00M | 153.40M | 168.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 130.66M | 123.62M | 115.80M | 46.90M | -11.30M | |
Additional Paid In Capital | | | 52.56M | 59.89M | 76.00M | 96.60M | 118.90M | |
Minority Interest | | | 200.00K | 200.00K | 100.00K | N/A | N/A | |
Common Shares | | | 164.00K | 167.00K | 200.00K | 200.00K | 200.00K | |
Shares Outstanding | | | 16.41M | 16.76M | 17.30M | 18.10M | 19.00M | |
Tangible Book Value per Share | | | 7.50 | 7.25 | 7.40 | 4.29 | 0.96 | |
Total Shareholders' Equity | | | 183.39M | 183.68M | 192.00M | 143.60M | 107.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 259.95M | 317.98M | 354.00M | 297.10M | 276.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.24 | 0.26 | 0.37 | 0.84 | |
Current Ratio | | | 1.86 | 1.99 | 1.91 | 1.57 | 1.48 | |
Return On Assets (ROA) | | | 2.71% | 2.45% | 19.46% | 19.59% | 20.33% | |
Return On Equity (ROE) | | | 3.84% | 4.25% | 35.89% | 40.53% | 52.13% | |
Return On Invested Capital (ROIC) | | | 4.78% | 9.53% | 36.42% | 45.08% | 30.46% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.08% | 14.87% | 39.53% | 54.16% | 37.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.96% | 24.95% | 54.62% | 88.55% | 83.91% | |