| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 66.63M | 64.50M | 51.61M | 62.60M | 61.70M | |||
| Depreciation Amortization | 3.41M | 2.96M | 2.69M | 3.90M | 2.80M | |||
| Income Taxes - Deferred | N/A | 350.00K | 1.01M | -3.00M | -3.10M | |||
| Change In Working Capital | -11.04M | -6.98M | 24.40M | 68.20M | 2.50M | |||
| Interest Paid | 88.38M | 95.40M | 89.59M | 25.10M | 4.60M | |||
| Taxes Paid | 23.16M | 21.50M | 17.97M | 34.30M | 23.50M | |||
| Other non cash items | 2.77M | 2.66M | 2.39M | 3.00M | 1.50M | |||
| OPERATING CASH FLOW | 62.34M | 63.50M | 82.10M | 134.70M | 65.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -855.00K | -1.29M | -4.93M | -2.40M | -400.00K | |||
| Other Investing Activity | -120.53M | 7.15M | -105.33M | -649.50M | -930.20M | |||
| INVESTING CASH FLOW | -121.27M | 5.87M | -110.27M | -651.80M | -930.60M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | -392.00K | -100.00K | 0.00 | |||
| Stock Issued/Repurchased | N/A | 890.00K | -2.02M | -8.20M | -5.50M | |||
| Dividend Paid | -24.61M | -21.05M | -18.20M | -15.30M | -11.80M | |||
| Other Financing Activity | 19.03M | 55.86M | 14.10M | 278.80M | 1.17B | |||
| FINANCING CASH FLOW | -4.72M | 35.70M | -6.51M | 255.30M | 1.16B | |||
| CHANGE IN CASH | -63.65M | 105.07M | -34.68M | -261.80M | 290.60M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 62.34M | 63.50M | 82.10M | 134.70M | 65.40M | |||
| Capital Expenditure | -855.00K | -1.29M | -4.93M | -2.40M | -400.00K | |||
| FREE CASH FLOW | 61.49M | 62.22M | 77.17M | 132.30M | 65.00M | |||
All data in USD