| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 0.00 | 1.60K | 100.00 | 1.90K | 32.70K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.70K | 1.80K | 1.30K | 2.90K | 1.40K | |
| Total Current Assets | | | 2.70K | 3.40K | 1.40K | 4.70K | 34.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 2.70K | 3.40K | 1.40K | 4.70K | 34.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 210.70K | 98.70K | 0.00 | |
| Accounts Payable | | | 458.00K | 352.30K | 49.10K | 33.60K | 21.50K | |
| Other Current Liabilities | | | 0.00 | 22.40K | 22.40K | 22.40K | 29.60K | |
| Total Current Liabilities | | | 458.00K | 374.80K | 282.30K | 154.70K | 51.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 458.00K | 374.80K | 282.30K | 154.70K | 51.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.81M | -2.73M | -2.64M | -2.51M | -2.37M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 260.00K | |
| Common Shares | | | 2.36M | 2.36M | 2.36M | 2.36M | 2.36M | |
| Shares Outstanding | | | 10.50M | 10.50M | 10.50M | 10.50M | 10.50M | |
| Tangible Book Value per Share | | | -0.04 | -0.04 | -0.03 | -0.01 | -0.00 | |
| Total Shareholders' Equity | | | -455.30K | -371.40K | -280.90K | -150.00K | -17.10K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.70K | 3.40K | 1.40K | 4.70K | 34.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.01 | 0.01 | 0.00 | 0.03 | 0.67 | |
| Return On Assets (ROA) | | | -3107.41% | -2661.76% | -9350.00% | -2827.66% | -377.94% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |