LVMH MOET HENNESSY LOUIS VUI (MC.PA) Stock Balance Sheet
EPA:MC • FR0000121014
Current stock price
455.75 EUR
-2.55 (-0.56%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 5.03B | 6.87B | 6.10B | 6.01B | 5.72B | |||
| Cash Equivalents | 3.15B | 2.77B | 1.67B | 1.29B | 2.31B | |||
| Marketable Securities | 4.16B | 3.96B | 3.49B | 3.55B | 2.54B | |||
| Receivables | 7.46B | 8.78B | 7.94B | 7.11B | 6.11B | |||
| Inventories | 23.09B | 23.67B | 22.95B | 20.32B | 16.55B | |||
| Other Current Assets | 2.02B | 1.44B | 1.55B | 1.46B | 1.07B | |||
| Total Current Assets | 44.90B | 47.47B | 43.71B | 39.74B | 34.30B | |||
| Non-Current Assets | ||||||||
| PPE Net | 44.54B | 45.89B | 42.37B | 36.95B | 33.27B | |||
| Investments And Advances | 3.80B | 3.90B | 3.25B | 3.16B | 3.25B | |||
| Goodwill | 18.36B | 20.31B | 24.02B | 24.78B | 25.90B | |||
| Intangibles | 25.32B | 26.57B | 25.91B | 25.71B | 24.86B | |||
| Other Non-Current Assets | 4.40B | 4.78B | 4.19B | 3.85B | 3.31B | |||
| Total Non-Current Assets | 96.68B | 101.72B | 99.98B | 94.91B | 91.01B | |||
| TOTAL ASSETS | 141.57B | 149.19B | 143.69B | 134.65B | 125.31B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 6.94B | 7.96B | 7.70B | 7.59B | 4.57B | |||
| Current Portion Of LT Debt. | 5.64B | 5.81B | 5.75B | 4.34B | 5.83B | |||
| Accrued Expenses | 3.73B | 4.74B | 4.34B | 4.04B | 3.63B | |||
| Accounts Payable | 7.74B | 8.63B | 9.05B | 8.79B | 7.09B | |||
| Other Current Liabilities | 6.39B | 6.55B | 6.31B | 6.79B | 6.87B | |||
| Total Current Liabilities | 30.44B | 33.70B | 33.15B | 31.54B | 27.99B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 26.58B | 26.95B | 25.04B | 23.16B | 24.05B | |||
| Deferred Taxes/Income | 7.17B | 7.34B | 7.01B | 6.95B | 6.70B | |||
| Other Non-Current Liabilities | 10.51B | 11.91B | 15.80B | 16.39B | 17.66B | |||
| Total Non-Current Liabilities | 45.84B | 47.98B | 49.53B | 47.99B | 50.20B | |||
| TOTAL LIABILITIES | 76.28B | 81.67B | 82.68B | 79.53B | 78.19B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 65.76B | 63.81B | 59.37B | 51.09B | 43.40B | |||
| Additional Paid In Capital | 0.00 | 53.00M | 530.00M | 1.29B | 2.23B | |||
| Minority Interest | 1.58B | 1.77B | 1.68B | 1.49B | 1.79B | |||
| Common Shares | 150.00M | 150.00M | 151.00M | 151.00M | 152.00M | |||
| Treasury Stock | -2.13B | -603.00M | -1.95B | -1.29B | -912.00M | |||
| Other Shareholders' Equity | -177.00M | 2.88B | 1.52B | 2.75B | 1.09B | |||
| Shares Outstanding | 496.08M | 499.37M | 499.51M | 501.08M | 503.19M | |||
| Tangible Book Value per Share | 43.56 | 41.33 | 22.19 | 9.21 | -7.24 | |||
| Total Shareholders' Equity | 65.30B | 67.52B | 61.02B | 55.11B | 47.12B | |||
| TOTAL LIABILITIES AND EQUITY | 141.57B | 149.19B | 143.69B | 134.65B | 125.31B | |||
| Statistics | ||||||||
| Debt/Equity | 0.51 | 0.52 | 0.54 | 0.56 | 0.61 | |||
| Current Ratio | 1.48 | 1.41 | 1.32 | 1.26 | 1.23 | |||
| Return On Assets (ROA) | 7.76% | 8.41% | 10.56% | 10.46% | 9.60% | |||
| Return On Equity (ROE) | 16.82% | 18.59% | 24.87% | 25.56% | 25.54% | |||
| Return On Invested Capital (ROIC) | 10.52% | 11.00% | 13.36% | 13.17% | 11.66% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 11.22% | 11.63% | 13.97% | 13.77% | 12.24% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 18.52% | 19.44% | 25.02% | 26.33% | 25.66% | |||
All data in EUR , ROIC based on taxRate of 0.31