ASSETS | |
---|
Current Assets | |
---|
Cash | | | 14.54M | 12.96M | 11.61M | 13.49M | 9.99M | |
Receivables | | | 2.51M | 4.19M | 4.18M | 3.09M | 4.21M | |
Inventories | | | 8.28M | 6.46M | 5.75M | 5.28M | 4.41M | |
Other Current Assets | | | 618.00K | 643.50K | 770.00K | 550.00K | 500.00K | |
Total Current Assets | | | 25.95M | 24.26M | 22.30M | 22.41M | 19.09M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.45M | 9.62M | 8.93M | 8.91M | 8.08M | |
Intangibles | | | 3.98M | 4.22M | 4.42M | 1.50M | 1.65M | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 330.00K | N/A | |
Total Non-Current Assets | | | 13.43M | 13.84M | 13.35M | 10.74M | 9.74M | |
|
TOTAL ASSETS | | | 39.37M | 38.10M | 35.65M | 33.15M | 28.83M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 97.90K | 241.90K | 270.00K | 270.00K | 2.66M | |
Accounts Payable | | | 1.94M | 2.66M | 2.08M | 1.83M | 1.79M | |
Other Current Liabilities | | | 730.80K | 490.50K | 2.00M | 550.00K | 740.00K | |
Total Current Liabilities | | | 2.77M | 3.39M | 4.35M | 2.65M | 5.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 5.25M | 6.15M | 6.38M | 5.56M | 5.08M | |
Other Non-Current Liabilities | | | 285.30K | 249.60K | 300.00K | N/A | N/A | |
Total Non-Current Liabilities | | | 5.54M | 6.40M | 6.68M | 5.56M | 5.08M | |
|
TOTAL LIABILITIES | | | 8.31M | 9.80M | 11.03M | 8.21M | 10.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -32.51M | -33.39M | -36.91M | -36.87M | -38.66M | |
Additional Paid In Capital | | | 10.32M | 10.73M | 10.22M | 9.62M | 10.70M | |
Common Shares | | | 50.99M | 48.68M | 49.04M | 49.92M | 43.61M | |
Other Shareholders' Equity | | | 2.27M | 2.27M | 2.27M | 2.27M | 2.90M | |
Shares Outstanding | | | 141.03M | 135.67M | 136.85M | 138.99M | 126.38M | |
Tangible Book Value per Share | | | 0.19 | 0.18 | 0.15 | 0.17 | 0.13 | |
Total Shareholders' Equity | | | 31.06M | 28.30M | 24.62M | 24.94M | 18.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.37M | 38.10M | 35.65M | 33.15M | 28.83M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.22 | 0.26 | 0.22 | 0.27 | |
Current Ratio | | | 9.36 | 7.15 | 5.13 | 8.46 | 3.68 | |
Return On Assets (ROA) | | | 3.97% | 9.24% | -0.11% | 5.40% | 11.20% | |
Return On Equity (ROE) | | | 5.04% | 12.44% | -0.16% | 7.18% | 17.40% | |
Return On Invested Capital (ROIC) | | | 4.29% | 8.43% | N/A | 6.16% | 14.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.29% | 8.43% | N/A | 6.16% | 14.68% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.82% | 9.60% | N/A | 6.48% | 15.78% | |