USA - NASDAQ:MBLY - US60741F1049 - Common Stock
| TTM (2025-9-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -336.00M | -3.09B | -27.00M | -82.00M | -75.00M | |||
| Depreciation Amortization | 514.00M | 506.00M | 513.00M | 567.00M | 526.00M | |||
| Income Taxes - Deferred | -19.00M | -101.00M | -14.00M | -9.00M | -29.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 259.00M | 112.00M | -352.00M | -138.00M | 80.00M | |||
| Interest Paid | undefined | null | null | null | null | |||
| Taxes Paid | 8.00M | 21.00M | 64.00M | 57.00M | null | |||
| Other non cash items | 275.00M | 2.97B | 274.00M | 208.00M | 97.00M | |||
| OPERATING CASH FLOW | 693.00M | 400.00M | 394.00M | 546.00M | 599.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -65.00M | -81.00M | -98.00M | -111.00M | -143.00M | |||
| Other Investing Activity | -21.00M | -39.00M | 0 | 1.30B | -14.00M | |||
| INVESTING CASH FLOW | -86.00M | -120.00M | -98.00M | 1.19B | -157.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | undefined | null | null | null | null | |||
| Stock Issued/Repurchased | undefined | 0 | 0 | 1.03B | null | |||
| Dividend Paid | undefined | 0 | 0 | -1.25B | null | |||
| Other Financing Activity | -52.00M | -66.00M | -100.00M | -2.35B | 91.00M | |||
| FINANCING CASH FLOW | -152.00M | -66.00M | -100.00M | -1.32B | 91.00M | |||
| Exchange Rate Effect | 8.00M | -2.00M | -5.00M | -6.00M | -1.00M | |||
| CHANGE IN CASH | 463.00M | 212.00M | 191.00M | 410.00M | 532.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 693.00M | 400.00M | 394.00M | 546.00M | 599.00M | |||
| Capital Expenditure | -65.00M | -81.00M | -98.00M | -111.00M | -143.00M | |||
| FREE CASH FLOW | 628.00M | 319.00M | 296.00M | 435.00M | 456.00M | |||
All data in USD