NASDAQ:MBLY - Nasdaq - US60741F1049 - Common Stock - Currency: USD
TTM (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.97B | -3.09B | -27.00M | -82.00M | -75.00M | |||
Depreciation Amortization | 510.00M | 506.00M | 513.00M | 567.00M | 526.00M | |||
Income Taxes - Deferred | -101.00M | -101.00M | -14.00M | -9.00M | -29.00M | |||
Change In Working Capital | 62.00M | 112.00M | -352.00M | -138.00M | 80.00M | |||
Taxes Paid | 2.00M | 21.00M | 64.00M | 57.00M | N/A | |||
Other non cash items | 2.97B | 2.97B | 274.00M | 208.00M | 97.00M | |||
OPERATING CASH FLOW | 469.00M | 400.00M | 394.00M | 546.00M | 599.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -73.00M | -81.00M | -98.00M | -111.00M | -143.00M | |||
Other Investing Activity | N/A | -39.00M | 0.00 | 1.30B | -14.00M | |||
INVESTING CASH FLOW | -123.00M | -120.00M | -98.00M | 1.19B | -157.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | N/A | 0.00 | 0.00 | 1.03B | N/A | |||
Dividend Paid | N/A | 0.00 | 0.00 | -1.25B | N/A | |||
Other Financing Activity | -59.00M | -66.00M | -100.00M | -2.35B | 91.00M | |||
FINANCING CASH FLOW | -59.00M | -66.00M | -100.00M | -1.32B | 91.00M | |||
Exchange Rate Effect | 2.00M | -2.00M | -5.00M | -6.00M | -1.00M | |||
CHANGE IN CASH | 289.00M | 212.00M | 191.00M | 410.00M | 532.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 469.00M | 400.00M | 394.00M | 546.00M | 599.00M | |||
Capital Expenditure | -73.00M | -81.00M | -98.00M | -111.00M | -143.00M | |||
FREE CASH FLOW | 396.00M | 319.00M | 296.00M | 435.00M | 456.00M |
All data in USD