| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 515.10K | 15.60M | 786.80K | 4.70M | 685.00K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 47.90K | 297.50K | 34.70K | 171.00K | 45.00K | |
| Other Current Assets | | | 313.80K | 89.30K | 180.90K | 235.40K | 8.90K | |
| Total Current Assets | | | 876.80K | 15.99M | 1.00M | 5.10M | 738.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 15.91M | 9.58M | 2.23M | 866.70K | 47.10K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 15.91M | 9.58M | 2.23M | 866.80K | 47.10K | |
| |
| TOTAL ASSETS | | | 16.79M | 25.57M | 3.23M | 5.97M | 786.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 28.90K | 22.30K | N/A | N/A | N/A | |
| Accrued Expenses | | | 503.10K | 220.50K | 101.70K | 40.00K | 42.50K | |
| Accounts Payable | | | 1.95M | 1.41M | 386.10K | 694.80K | 635.80K | |
| Other Current Liabilities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.48M | 1.65M | 487.80K | 734.80K | 678.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.10K | 270.90K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 176.40K | 270.90K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 2.66M | 1.92M | 487.80K | 734.80K | 678.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -46.84M | -33.92M | -31.16M | -26.57M | -22.50M | |
| Minority Interest | | | 160.30K | N/A | N/A | N/A | N/A | |
| Common Shares | | | 60.71M | 57.57M | 33.90M | 31.81M | 22.61M | |
| Other Shareholders' Equity | | | 255.10K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 46.54M | 40.47M | 25.36M | 21.89M | 6.98M | |
| Tangible Book Value per Share | | | 0.08 | 0.15 | 0.03 | 0.06 | 0.00 | |
| Total Shareholders' Equity | | | 14.13M | 23.65M | 2.74M | 5.24M | 107.70K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 16.79M | 25.57M | 3.23M | 5.97M | 786.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 0.35 | 9.69 | 2.05 | 6.95 | 1.09 | |
| Return On Assets (ROA) | | | -16.70% | -22.11% | -157.17% | -87.22% | -608.24% | |
| Return On Equity (ROE) | | | -19.85% | -23.90% | -185.14% | -99.46% | -4439.00% | |