ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 95.60M | 94.30M | 120.20M | 124.40M | 74.70M | |
Receivables | | | 225.50M | 175.60M | 204.50M | 282.90M | 247.60M | |
Inventories | | | 344.50M | 355.10M | 352.90M | 534.90M | 259.50M | |
Other Current Assets | | | 35.80M | 33.70M | 35.50M | 33.10M | 13.40M | |
Total Current Assets | | | 701.40M | 658.10M | 712.50M | 974.70M | 594.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 701.00M | 682.90M | 736.30M | 928.10M | 489.00M | |
Investments And Advances | | | N/A | N/A | N/A | 59.10M | 64.60M | |
Goodwill | | | 57.50M | 465.60M | 474.10M | 847.20M | 648.30M | |
Intangibles | | | 546.60M | 553.40M | 631.30M | 710.30M | 527.80M | |
Other Non-Current Assets | | | 70.20M | 87.90M | 88.20M | 149.80M | 96.00M | |
Total Non-Current Assets | | | 1.38B | 1.79B | 1.93B | 2.69B | 1.83B | |
|
TOTAL ASSETS | | | 2.08B | 2.45B | 2.64B | 3.67B | 2.42B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.60M | 4.20M | 4.20M | 35.50M | 3.20M | |
Accrued Expenses | | | 112.50M | 110.20M | 123.60M | 193.50M | 109.30M | |
Accounts Payable | | | 172.90M | 151.70M | 139.30M | 225.70M | 116.00M | |
Other Current Liabilities | | | 5.50M | 8.40M | 14.30M | 11.40M | 2.60M | |
Total Current Liabilities | | | 295.50M | 274.50M | 281.40M | 466.10M | 231.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.10B | 1.10B | 1.12B | 1.68B | 1.27B | |
Deferred Taxes/Income | | | 86.00M | 100.90M | 142.30M | 172.20M | 95.10M | |
Other Non-Current Liabilities | | | 173.90M | 111.00M | 149.60M | 174.70M | 144.80M | |
Total Non-Current Liabilities | | | 1.36B | 1.31B | 1.41B | 2.02B | 1.51B | |
|
TOTAL LIABILITIES | | | 1.66B | 1.59B | 1.69B | 2.49B | 1.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -282.10M | 164.30M | 235.00M | 610.70M | 696.40M | |
Additional Paid In Capital | | | 680.70M | 675.70M | 669.60M | 658.50M | 101.70M | |
Common Shares | | | 5.50M | 5.40M | 5.40M | 5.50M | 3.10M | |
Other Shareholders' Equity | | | 12.50M | 13.10M | 39.10M | -95.40M | -119.00M | |
Shares Outstanding | | | 54.65M | 54.34M | 54.21M | 54.93M | 31.45M | |
Tangible Book Value per Share | | | -3.43 | -2.95 | -2.88 | -6.89 | -15.70 | |
Total Shareholders' Equity | | | 416.60M | 858.50M | 949.10M | 1.18B | 682.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.08B | 2.45B | 2.64B | 3.67B | 2.42B | |
|
Statistics | |
---|
Debt/Equity | | | 2.65 | 1.28 | 1.18 | 1.42 | 1.86 | |
Current Ratio | | | 2.37 | 2.40 | 2.53 | 2.09 | 2.57 | |
Return On Assets (ROA) | | | -21.89% | -1.99% | -11.74% | -0.20% | 3.63% | |
Return On Equity (ROE) | | | -109.10% | -5.67% | -32.68% | -0.64% | 12.87% | |
Return On Invested Capital (ROIC) | | | 1.46% | 1.61% | 0.32% | 2.87% | 3.68% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.55% | 1.69% | 0.34% | 2.98% | 3.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.41% | 3.31% | 0.67% | 6.03% | 8.60% | |