| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 839.30K | 611.80K | 625.00K | 625.00K | |
| Receivables | | | 6.10K | 6.10K | N/A | N/A | |
| Other Current Assets | | | 0.00 | 56.70K | 0.00 | 0.00 | |
| Total Current Assets | | | 845.40K | 668.50K | 625.00K | 625.00K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 845.40K | 668.50K | 625.00K | 625.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | 15.60K | 15.60K | |
| Accounts Payable | | | 21.30K | 85.90K | 85.90K | N/A | |
| Total Current Liabilities | | | 21.30K | 85.90K | 15.60K | 15.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 21.30K | 85.90K | 15.60K | 15.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -237.50K | -42.40K | -15.60K | -15.60K | |
| Additional Paid In Capital | | | 187.60K | 187.60K | N/A | N/A | |
| Common Shares | | | 874.00K | 625.00K | 625.00K | 625.00K | |
| Shares Outstanding | | | 7.48M | 7.48M | 7.48M | 7.48M | |
| Tangible Book Value per Share | | | 0.11 | 0.08 | 0.08 | 0.08 | |
| Total Shareholders' Equity | | | 824.10K | 582.70K | 609.40K | 609.40K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 845.40K | 668.50K | 625.00K | 625.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 39.69 | 7.78 | 40.06 | 40.06 | |
| Return On Assets (ROA) | | | -23.08% | -3.99% | -2.50% | -2.50% | |
| Return On Equity (ROE) | | | -23.67% | -4.58% | -2.56% | -2.56% | |