CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.55M | 996.20K | 439.40K | |
Depreciation Amortization | | | 6.60K | 7.00K | 27.70K | |
Income Taxes - Deferred | | | 160.20K | 48.00K | 49.30K | |
Change In Working Capital | | | -832.90K | -479.30K | 403.00K | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | 47.00K | 0.00 | 54.30K | |
OPERATING CASH FLOW | | | 929.20K | 571.90K | 973.60K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | 0.00 | -11.50K | -35.40K | |
INVESTING CASH FLOW | | | 0.00 | -11.50K | -35.40K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -149.30K | -542.10K | -910.90K | |
Stock Issued/Repurchased | | | 1.00K | N/A | N/A | |
Other Financing Activity | | | -740.70K | N/A | N/A | |
FINANCING CASH FLOW | | | -888.90K | -542.10K | -910.90K | |
|
Exchange Rate Effect | | | -7.90K | -45.70K | 3.30K | |
CHANGE IN CASH | | | 32.40K | -27.40K | 30.60K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 929.20K | 571.90K | 973.60K | |
Capital Expenditure | | | 0.00 | -11.50K | -35.40K | |
FREE CASH FLOW | | | 929.20K | 560.40K | 938.20K | |