ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.37M | 11.92M | 17.48M | 15.26M | 6.50M | |
Cash Equivalents | | | 203.30M | 196.40M | 205.93M | 176.41M | 243.49M | |
Receivables | | | 455.37M | 376.56M | 404.88M | 405.24M | 354.57M | |
Inventories | | | 272.40M | 223.78M | 203.37M | 209.91M | 199.85M | |
Other Current Assets | | | 2.72M | 898.00K | 1.85M | 1.40M | 665.00K | |
Total Current Assets | | | 942.16M | 809.55M | 833.50M | 808.21M | 805.08M | |
|
Non-Current Assets | |
---|
PPE Net | | | 213.68M | 182.84M | 179.12M | 159.27M | 151.62M | |
Investments And Advances | | | 2.01M | 2.01M | 2.01M | 2.01M | 2.00M | |
Goodwill | | | 166.01M | 166.01M | 167.01M | 167.01M | 160.38M | |
Intangibles | | | 3.53M | 3.48M | 3.38M | 3.37M | 3.01M | |
Other Non-Current Assets | | | 7.43M | 18.73M | 18.40M | 3.50M | 3.46M | |
Total Non-Current Assets | | | 407.07M | 381.98M | 378.24M | 354.25M | 347.53M | |
|
TOTAL ASSETS | | | 1.35B | 1.19B | 1.21B | 1.16B | 1.15B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 158.34M | 118.04M | 127.29M | 127.36M | 110.16M | |
Accrued Expenses | | | 17.46M | 8.62M | 10.40M | 10.64M | 156.00K | |
Accounts Payable | | | 467.67M | 361.30M | 350.22M | 365.36M | 359.81M | |
Other Current Liabilities | | | 10.73M | 7.16M | 21.61M | 9.88M | 30.70M | |
Total Current Liabilities | | | 654.20M | 495.12M | 509.52M | 513.25M | 500.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 358.27M | 328.32M | 327.25M | 288.08M | 284.05M | |
Deferred Taxes/Income | | | 2.71M | 3.44M | 1.11M | 1.66M | 143.00K | |
Other Non-Current Liabilities | | | 18.74M | 19.02M | 18.39M | 18.02M | 18.08M | |
Total Non-Current Liabilities | | | 379.72M | 350.78M | 346.75M | 307.76M | 302.27M | |
|
TOTAL LIABILITIES | | | 1.03B | 845.90M | 856.27M | 821.00M | 803.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 248.59M | 274.42M | 270.76M | 248.74M | 252.88M | |
Additional Paid In Capital | | | 63.35M | 63.35M | 63.35M | 63.35M | 63.35M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 33.26M | 33.26M | 33.26M | 33.26M | 33.26M | |
Treasury Stock | | | -29.61M | -25.17M | -11.95M | -4.68M | N/A | |
Other Shareholders' Equity | | | -294.00K | -245.00K | 46.00K | 777.00K | N/A | |
Shares Outstanding | | | 63.92M | 64.38M | 65.55M | 66.14M | 66.53M | |
Tangible Book Value per Share | | | 2.28 | 2.74 | 2.82 | 2.59 | 2.80 | |
Total Shareholders' Equity | | | 315.31M | 345.63M | 355.47M | 341.46M | 349.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.35B | 1.19B | 1.21B | 1.16B | 1.15B | |
|
Statistics | |
---|
Debt/Equity | | | 1.14 | 0.95 | 0.92 | 0.84 | 0.81 | |
Current Ratio | | | 1.44 | 1.64 | 1.64 | 1.57 | 1.61 | |
Return On Assets (ROA) | | | 3.98% | 3.59% | 3.89% | 2.28% | 3.04% | |
Return On Equity (ROE) | | | 17.04% | 12.36% | 13.26% | 7.78% | 10.03% | |
Return On Invested Capital (ROIC) | | | 9.46% | 6.88% | 8.28% | 4.60% | 5.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.37% | 9.58% | 11.71% | 6.32% | 9.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 20.40% | 14.49% | 17.84% | 9.88% | 15.79% | |