ASSETS | |
---|
Current Assets | |
---|
Cash | | | 991.80K | 3.04M | 6.17M | |
Cash Equivalents | | | N/A | N/A | 15.00K | |
Marketable Securities | | | 179.20K | 234.20K | 608.50K | |
Receivables | | | 29.42M | 28.24M | 22.37M | |
Inventories | | | 3.66M | 416.10K | 155.00K | |
Other Current Assets | | | 614.90K | 1.44M | 422.20K | |
Total Current Assets | | | 34.87M | 33.37M | 29.74M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.70M | 1.90M | 1.45M | |
Investments And Advances | | | 4.59M | 4.40M | 3.74M | |
Goodwill | | | 2.51M | 2.76M | 2.80M | |
Intangibles | | | 20.29M | 15.49M | 10.44M | |
Total Non-Current Assets | | | 30.11M | 26.65M | 19.07M | |
|
TOTAL ASSETS | | | 64.99M | 60.02M | 48.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.34M | 8.13M | 7.10M | |
Current Portion Of LT Debt. | | | 14.60K | 131.70K | 144.70K | |
Accrued Expenses | | | 523.80K | 526.40K | 509.80K | |
Accounts Payable | | | 4.81M | 4.17M | 3.80M | |
Other Current Liabilities | | | 7.24M | 7.52M | 7.74M | |
Total Current Liabilities | | | 23.94M | 20.48M | 19.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 15.06M | 15.61M | 11.35M | |
Deferred Taxes/Income | | | 121.80K | 92.40K | 14.40K | |
Other Non-Current Liabilities | | | 7.11M | 5.85M | 4.49M | |
Total Non-Current Liabilities | | | 22.36M | 21.61M | 18.93M | |
|
TOTAL LIABILITIES | | | 46.30M | 42.10M | 38.23M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 16.49M | 15.60M | 6.75M | |
Minority Interest | | | 71.10K | 63.10K | 3.07M | |
Common Shares | | | 2.14M | 2.14M | 1.91M | |
Other Shareholders' Equity | | | 54.40K | 181.00K | -17.60K | |
Shares Outstanding | | | 12.05M | 12.05M | 12.05M | |
Tangible Book Value per Share | | | -0.34 | -0.03 | -0.22 | |
Total Shareholders' Equity | | | 18.69M | 17.92M | 10.58M | |
|
TOTAL LIABILITIES AND EQUITY | | | 64.99M | 60.02M | 48.81M | |
|
Statistics | |
---|
Debt/Equity | | | 1.41 | 1.32 | 1.74 | |
Current Ratio | | | 1.46 | 1.63 | 1.54 | |
Return On Assets (ROA) | | | 3.65% | 6.24% | 4.32% | |
Return On Equity (ROE) | | | 12.70% | 20.88% | 19.92% | |
Return On Invested Capital (ROIC) | | | 5.94% | 5.19% | 5.69% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.96% | 5.21% | 5.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.59% | 8.47% | 9.17% | |