| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 919.17M | 656.38M | 387.51M | 117.80M | 159.20M | |||
| Minority Interest Expense | 513.00K | 245.00K | N/A | N/A | N/A | |||
| Cost Of Goods | 1.10B | 815.75M | 402.85M | 151.40M | 42.40M | |||
| Gross Profit | -176.13M | -159.37M | -15.34M | -33.70M | 116.80M | |||
| Operating Expenses | 449.31M | 308.23M | 95.23M | 56.80M | 174.30M | |||
| Research and Development | 30.66M | 13.23M | N/A | N/A | N/A | |||
| Selling, General, and Administrative Expenses | 418.38M | 272.08M | 95.23M | 56.70M | 174.40M | |||
| Operating Income | -625.44M | -467.60M | -110.57M | -90.50M | -57.60M | |||
| Interest Income/Expense | 1.21B | 817.64M | -28.39M | -15.00M | -1.60M | |||
| Other Income/Expense | 628.79M | 291.40M | 2.81M | 1.30M | -300.00K | |||
| Non Recurring Items | -39.04M | -24.94M | 413.75M | -688.30M | 44.90M | |||
| Income Before Taxes | 1.17B | 616.50M | 277.60M | -708.60M | -14.50M | |||
| Income Tax | 245.27M | 75.50M | 16.43M | -21.80M | 22.60M | |||
| Net Income | 926.69M | 541.25M | 259.05M | -686.70M | -37.10M | |||
| EBITDA | -1.46M | -40.97M | 68.94M | -11.79M | -42.70M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 1.88 | 1.74 | 1.35 | -6.05 | -0.37 | |||
| Non GAAP EPS | 1.78 | 0.91 | 0.83 | -3.59 | -1.15 | |||
| Statistics | ||||||||
| Gross Profit Margin | -19.16% | -24.28% | -3.96% | -28.61% | 73.37% | |||
| Profit Margin | 100.82% | 82.46% | 66.85% | -582.94% | -23.30% | |||
| Operating Profit Margin | -68.04% | -71.24% | -28.53% | -76.83% | -36.18% | |||
All data in USD